VST Industries Ltd
NSE:VSTIND

Watchlist Manager
VST Industries Ltd Logo
VST Industries Ltd
NSE:VSTIND
Watchlist
Price: 314.8 INR 0.35% Market Closed
Market Cap: 53.5B INR
Have any thoughts about
VST Industries Ltd?
Write Note

Relative Value

The Relative Value of one VSTIND stock under the Base Case scenario is 45.36 INR. Compared to the current market price of 314.8 INR, VST Industries Ltd is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTIND Relative Value
Base Case
45.36 INR
Overvaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
16
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
Forward
3.5
vs History
6
vs Industry
17
Median 3Y
0.5
Median 5Y
0.4
Industry
13.1
Forward
17.2
vs History
3
vs Industry
4
Median 3Y
0.9
Median 5Y
0.3
Industry
10.7
vs History
vs Industry
4
Median 3Y
0.3
Median 5Y
0.3
Industry
13
vs History
6
vs Industry
8
Median 3Y
0.2
Median 5Y
0.1
Industry
2.3
vs History
7
vs Industry
18
Median 3Y
-0.1
Median 5Y
-0.4
Industry
1.7
Forward
3.5
vs History
7
vs Industry
13
Median 3Y
-0.4
Median 5Y
-0.8
Industry
5.1
vs History
7
vs Industry
10
Median 3Y
-0.6
Median 5Y
-1.4
Industry
8.9
Forward
14.5
vs History
7
vs Industry
8
Median 3Y
-0.6
Median 5Y
-1.5
Industry
9.9
Forward
13.3
vs History
3
vs Industry
4
Median 3Y
-1.2
Median 5Y
-1.9
Industry
12.7
vs History
vs Industry
2
Median 3Y
-2.2
Median 5Y
-2.7
Industry
16.3
vs History
7
vs Industry
13
Median 3Y
-0.2
Median 5Y
-0.8
Industry
1.9

Multiples Across Competitors

VSTIND Competitors Multiples
VST Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VST Industries Ltd
NSE:VSTIND
53.4B INR 2.9 22 16.9 19.5
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9

See Also

Discover More
Back to Top