VST Industries Ltd
NSE:VSTIND

Watchlist Manager
VST Industries Ltd Logo
VST Industries Ltd
NSE:VSTIND
Watchlist
Price: 311.55 INR -3.62% Market Closed
Market Cap: 52.9B INR
Have any thoughts about
VST Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
VST Industries Ltd

Revenue
18.3B INR
Cost of Revenue
-11.9B INR
Gross Profit
6.4B INR
Operating Expenses
-3.7B INR
Operating Income
2.7B INR
Other Expenses
-248m INR
Net Income
2.4B INR

Income Statement
VST Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 201
N/A
8 060
-2%
8 362
+4%
8 135
-3%
8 133
0%
8 324
+2%
8 831
+6%
12 787
+45%
16 195
+27%
19 636
+21%
22 613
+15%
22 366
-1%
19 308
-14%
16 265
-16%
13 586
-16%
10 595
-22%
11 310
+7%
11 898
+5%
11 841
0%
12 503
+6%
12 622
+1%
13 150
+4%
13 704
+4%
13 561
-1%
14 279
+5%
14 399
+1%
14 729
+2%
15 261
+4%
14 921
-2%
15 431
+3%
15 607
+1%
15 944
+2%
16 732
+5%
16 836
+1%
16 725
-1%
17 115
+2%
17 241
+1%
17 506
+2%
18 375
+5%
18 205
-1%
18 293
+0%
Gross Profit
Cost of Revenue
(3 766)
(3 731)
(4 083)
(3 881)
(3 930)
(3 958)
(4 444)
(8 165)
(11 556)
(15 012)
(18 189)
(17 895)
(14 734)
(11 594)
(9 777)
(5 534)
(5 959)
(6 418)
(6 490)
(6 735)
(6 769)
(6 994)
(7 310)
(7 333)
(7 928)
(8 128)
(8 561)
(8 941)
(8 630)
(8 971)
(9 125)
(9 010)
(9 750)
(9 964)
(10 291)
(10 478)
(10 676)
(11 066)
(11 721)
(11 752)
(11 895)
Gross Profit
4 435
N/A
4 329
-2%
4 278
-1%
4 254
-1%
4 204
-1%
4 366
+4%
4 387
+0%
4 622
+5%
4 638
+0%
4 624
0%
4 424
-4%
4 471
+1%
4 574
+2%
4 671
+2%
3 809
-18%
5 060
+33%
5 351
+6%
5 480
+2%
5 351
-2%
5 768
+8%
5 853
+1%
6 156
+5%
6 394
+4%
6 228
-3%
6 351
+2%
6 271
-1%
6 168
-2%
6 320
+2%
6 291
0%
6 460
+3%
6 482
+0%
6 934
+7%
6 982
+1%
6 873
-2%
6 434
-6%
6 637
+3%
6 565
-1%
6 441
-2%
6 654
+3%
6 453
-3%
6 398
-1%
Operating Income
Operating Expenses
(2 177)
(2 215)
(2 169)
(2 341)
(2 396)
(2 389)
(2 323)
(2 397)
(2 410)
(2 398)
(2 313)
(2 391)
(2 300)
(2 272)
(1 261)
(2 206)
(2 321)
(2 385)
(2 233)
(2 472)
(2 467)
(2 559)
(2 665)
(2 653)
(2 606)
(2 601)
(2 412)
(2 613)
(2 653)
(2 716)
(2 667)
(2 917)
(3 078)
(3 110)
(2 909)
(3 197)
(3 285)
(3 410)
(3 503)
(3 643)
(3 719)
Selling, General & Administrative
(736)
(754)
(1 582)
(778)
(776)
(791)
(1 752)
(806)
(860)
(867)
(1 620)
(909)
(881)
(880)
(528)
(909)
(934)
(963)
(1 407)
(947)
(959)
(1 023)
(1 781)
(1 058)
(1 092)
(1 081)
(1 698)
(1 173)
(1 163)
(1 158)
(1 986)
(1 144)
(1 164)
(1 185)
(2 270)
(1 203)
(1 233)
(1 259)
(2 782)
(1 359)
(1 380)
Depreciation & Amortization
(301)
(300)
(319)
(326)
(316)
(310)
(310)
(311)
(328)
(355)
(369)
(381)
(389)
(386)
(392)
(391)
(406)
(413)
(413)
(414)
(399)
(401)
(418)
(413)
(409)
(401)
(351)
(326)
(308)
(292)
(301)
(309)
(310)
(306)
(302)
(311)
(330)
(356)
(381)
(401)
(420)
Other Operating Expenses
(1 140)
(1 162)
(267)
(1 237)
(1 303)
(1 289)
(261)
(1 280)
(1 223)
(1 176)
(324)
(1 101)
(1 030)
(1 005)
(341)
(906)
(982)
(1 010)
(413)
(1 111)
(1 109)
(1 135)
(467)
(1 181)
(1 105)
(1 120)
(364)
(1 114)
(1 182)
(1 267)
(380)
(1 463)
(1 605)
(1 618)
(338)
(1 683)
(1 722)
(1 795)
(340)
(1 882)
(1 920)
Operating Income
2 258
N/A
2 114
-6%
2 109
0%
1 913
-9%
1 808
-5%
1 977
+9%
2 064
+4%
2 225
+8%
2 228
+0%
2 226
0%
2 111
-5%
2 081
-1%
2 274
+9%
2 399
+6%
2 548
+6%
2 855
+12%
3 030
+6%
3 095
+2%
3 118
+1%
3 296
+6%
3 386
+3%
3 597
+6%
3 729
+4%
3 575
-4%
3 745
+5%
3 670
-2%
3 755
+2%
3 707
-1%
3 637
-2%
3 745
+3%
3 815
+2%
4 017
+5%
3 903
-3%
3 763
-4%
3 525
-6%
3 440
-2%
3 281
-5%
3 031
-8%
3 151
+4%
2 810
-11%
2 679
-5%
Pre-Tax Income
Interest Income Expense
0
0
166
0
0
0
187
0
0
0
189
0
0
0
222
0
0
0
379
0
0
0
461
0
0
0
353
0
0
0
399
0
0
0
582
0
0
0
421
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
6
0
0
0
0
0
0
0
17
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
7
0
0
0
1
0
0
0
27
0
0
Total Other Income
320
338
13
200
206
212
9
213
200
199
8
197
195
202
8
273
329
368
9
436
454
472
10
472
496
478
65
394
350
355
60
488
715
778
182
771
734
661
349
766
553
Pre-Tax Income
2 578
N/A
2 451
-5%
2 288
-7%
2 113
-8%
2 014
-5%
2 190
+9%
2 266
+3%
2 438
+8%
2 428
0%
2 425
0%
2 309
-5%
2 278
-1%
2 470
+8%
2 602
+5%
2 795
+7%
3 127
+12%
3 360
+7%
3 463
+3%
3 507
+1%
3 733
+6%
3 840
+3%
4 069
+6%
4 203
+3%
4 047
-4%
4 241
+5%
4 147
-2%
4 173
+1%
4 101
-2%
3 987
-3%
4 100
+3%
4 282
+4%
4 505
+5%
4 618
+3%
4 541
-2%
4 289
-6%
4 211
-2%
4 015
-5%
3 692
-8%
3 947
+7%
3 576
-9%
3 232
-10%
Net Income
Tax Provision
(860)
(817)
(766)
(714)
(676)
(745)
(735)
(779)
(779)
(772)
(794)
(802)
(861)
(910)
(976)
(1 094)
(1 195)
(1 241)
(1 238)
(1 320)
(1 236)
(1 204)
(1 162)
(1 006)
(1 078)
(1 061)
(1 065)
(1 046)
(1 018)
(1 041)
(1 080)
(1 135)
(1 126)
(1 086)
(1 019)
(976)
(942)
(872)
(931)
(862)
(801)
Income from Continuing Operations
1 718
1 634
1 522
1 399
1 338
1 445
1 531
1 659
1 649
1 653
1 515
1 476
1 608
1 691
1 819
2 033
2 165
2 221
2 268
2 413
2 605
2 865
3 041
3 041
3 163
3 086
3 108
3 055
2 969
3 059
3 202
3 369
3 492
3 455
3 270
3 235
3 073
2 821
3 016
2 714
2 431
Net Income (Common)
1 718
N/A
1 634
-5%
1 522
-7%
1 399
-8%
1 338
-4%
1 445
+8%
1 531
+6%
1 659
+8%
1 649
-1%
1 653
+0%
1 515
-8%
1 476
-3%
1 608
+9%
1 691
+5%
1 819
+8%
2 033
+12%
2 165
+6%
2 221
+3%
2 268
+2%
2 413
+6%
2 605
+8%
2 865
+10%
3 041
+6%
3 041
+0%
3 163
+4%
3 086
-2%
3 108
+1%
3 055
-2%
2 969
-3%
3 059
+3%
3 202
+5%
3 369
+5%
3 492
+4%
3 455
-1%
3 270
-5%
3 235
-1%
3 073
-5%
2 821
-8%
3 016
+7%
2 714
-10%
2 431
-10%
EPS (Diluted)
111.52
N/A
106.11
-5%
101.46
-4%
90.85
-10%
86.85
-4%
93.83
+8%
102.06
+9%
107.73
+6%
107.77
+0%
107.3
0%
101
-6%
95.86
-5%
104.43
+9%
109.83
+5%
121.26
+10%
132.03
+9%
140.55
+6%
144.24
+3%
151.19
+5%
156.67
+4%
169.13
+8%
186.04
+10%
202.73
+9%
197.48
-3%
205.41
+4%
200.37
-2%
201.27
+0%
197.84
-2%
192.28
-3%
198.06
+3%
18.85
-90%
218.2
+1 058%
226.14
+4%
223.73
-1%
19.25
-91%
209.52
+988%
199.02
-5%
16.61
-92%
17.75
+7%
175.79
+890%
14.3
-92%

See Also

Discover More