V

VRL Logistics Ltd
NSE:VRLLOG

Watchlist Manager
VRL Logistics Ltd
NSE:VRLLOG
Watchlist
Price: 513.95 INR 0.86% Market Closed
Market Cap: 45B INR
Have any thoughts about
VRL Logistics Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VRLLOG stock under the Base Case scenario is 615.12 INR. Compared to the current market price of 513.95 INR, VRL Logistics Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRLLOG Intrinsic Value
615.12 INR
Undervaluation 16%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
VRL Logistics Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VRLLOG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VRLLOG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VRLLOG?
Bearish
Neutral
Bullish

Fundamental Analysis

513.95 INR
+0.86%
+0.86%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

VRL Logistics Ltd
IN
Road & Rail
Market Cap
45B INR
IPO
Apr 30, 2015
Employees
20 788
India
Market Cap
45B INR
Industry
Road & Rail
IPO
Apr 30, 2015
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about VRL Logistics Ltd

Provide an overview of the primary business activities
of VRL Logistics Ltd.

What unique competitive advantages
does VRL Logistics Ltd hold over its rivals?

What risks and challenges
does VRL Logistics Ltd face in the near future?

Has there been any significant insider trading activity
in VRL Logistics Ltd recently?

Summarize the latest earnings call
of VRL Logistics Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VRL Logistics Ltd.

Provide P/S
for VRL Logistics Ltd.

Provide P/E
for VRL Logistics Ltd.

Provide P/OCF
for VRL Logistics Ltd.

Provide P/FCFE
for VRL Logistics Ltd.

Provide P/B
for VRL Logistics Ltd.

Provide EV/S
for VRL Logistics Ltd.

Provide EV/GP
for VRL Logistics Ltd.

Provide EV/EBITDA
for VRL Logistics Ltd.

Provide EV/EBIT
for VRL Logistics Ltd.

Provide EV/OCF
for VRL Logistics Ltd.

Provide EV/FCFF
for VRL Logistics Ltd.

Provide EV/IC
for VRL Logistics Ltd.

Show me price targets
for VRL Logistics Ltd made by professional analysts.

What are the Revenue projections
for VRL Logistics Ltd?

How accurate were the past Revenue estimates
for VRL Logistics Ltd?

What are the Net Income projections
for VRL Logistics Ltd?

How accurate were the past Net Income estimates
for VRL Logistics Ltd?

What are the EPS projections
for VRL Logistics Ltd?

How accurate were the past EPS estimates
for VRL Logistics Ltd?

What are the EBIT projections
for VRL Logistics Ltd?

How accurate were the past EBIT estimates
for VRL Logistics Ltd?

Compare the revenue forecasts
for VRL Logistics Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VRL Logistics Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VRL Logistics Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of VRL Logistics Ltd compared to its peers.

Compare the P/E ratios
of VRL Logistics Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing VRL Logistics Ltd with its peers.

Analyze the financial leverage
of VRL Logistics Ltd compared to its main competitors.

Show all profitability ratios
for VRL Logistics Ltd.

Provide ROE
for VRL Logistics Ltd.

Provide ROA
for VRL Logistics Ltd.

Provide ROIC
for VRL Logistics Ltd.

Provide ROCE
for VRL Logistics Ltd.

Provide Gross Margin
for VRL Logistics Ltd.

Provide Operating Margin
for VRL Logistics Ltd.

Provide Net Margin
for VRL Logistics Ltd.

Provide FCF Margin
for VRL Logistics Ltd.

Show all solvency ratios
for VRL Logistics Ltd.

Provide D/E Ratio
for VRL Logistics Ltd.

Provide D/A Ratio
for VRL Logistics Ltd.

Provide Interest Coverage Ratio
for VRL Logistics Ltd.

Provide Altman Z-Score Ratio
for VRL Logistics Ltd.

Provide Quick Ratio
for VRL Logistics Ltd.

Provide Current Ratio
for VRL Logistics Ltd.

Provide Cash Ratio
for VRL Logistics Ltd.

What is the historical Revenue growth
over the last 5 years for VRL Logistics Ltd?

What is the historical Net Income growth
over the last 5 years for VRL Logistics Ltd?

What is the current Free Cash Flow
of VRL Logistics Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for VRL Logistics Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VRL Logistics Ltd

Current Assets 2.1B
Cash & Short-Term Investments 189.5m
Receivables 1B
Other Current Assets 851.5m
Non-Current Assets 20.1B
Long-Term Investments 9m
PP&E 19.2B
Intangibles 3.4m
Other Non-Current Assets 810.3m
Current Liabilities 3.9B
Accounts Payable 152.6m
Accrued Liabilities 596.3m
Short-Term Debt 391.6m
Other Current Liabilities 2.7B
Non-Current Liabilities 8.8B
Long-Term Debt 7.7B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
VRL Logistics Ltd

Revenue
29.4B INR
Cost of Revenue
-20.1B INR
Gross Profit
9.3B INR
Operating Expenses
-7.8B INR
Operating Income
1.5B INR
Other Expenses
-813.3m INR
Net Income
683.4m INR

Free Cash Flow Analysis
VRL Logistics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VRLLOG Profitability Score
Profitability Due Diligence

VRL Logistics Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
54/100
Profitability
Score

VRL Logistics Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

VRLLOG Solvency Score
Solvency Due Diligence

VRL Logistics Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
39/100
Solvency
Score

VRL Logistics Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRLLOG Price Targets Summary
VRL Logistics Ltd

Wall Street analysts forecast VRLLOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRLLOG is 648.72 INR with a low forecast of 556.51 INR and a high forecast of 785.4 INR.

Lowest
Price Target
556.51 INR
8% Upside
Average
Price Target
648.72 INR
26% Upside
Highest
Price Target
785.4 INR
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VRLLOG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VRLLOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VRLLOG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one VRLLOG stock?

The intrinsic value of one VRLLOG stock under the Base Case scenario is 615.12 INR.

Is VRLLOG stock undervalued or overvalued?

Compared to the current market price of 513.95 INR, VRL Logistics Ltd is Undervalued by 16%.

Back to Top