V

VRL Logistics Ltd
NSE:VRLLOG

Watchlist Manager
VRL Logistics Ltd
NSE:VRLLOG
Watchlist
Price: 537.05 INR 0.27% Market Closed
Market Cap: 47B INR
Have any thoughts about
VRL Logistics Ltd?
Write Note

Relative Value

The Relative Value of one VRLLOG stock under the Base Case scenario is 888.98 INR. Compared to the current market price of 537.05 INR, VRL Logistics Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRLLOG Relative Value
Base Case
888.98 INR
Undervaluation 40%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
25
Median 3Y
2
Median 5Y
1.7
Industry
0.9
Forward
1.4
vs History
7
vs Industry
3
Median 3Y
26.6
Median 5Y
25.4
Industry
15.8
Forward
36.8
vs History
46
vs Industry
23
Median 3Y
13.5
Median 5Y
11.5
Industry
7.5
vs History
3
vs Industry
6
Median 3Y
28.6
Median 5Y
27.7
Industry
18.1
vs History
50
vs Industry
7
Median 3Y
6.5
Median 5Y
5.3
Industry
1.3
vs History
46
vs Industry
28
Median 3Y
2.1
Median 5Y
1.9
Industry
1.3
Forward
1.7
vs History
28
vs Industry
38
Median 3Y
6.2
Median 5Y
5.2
Industry
5.7
vs History
15
vs Industry
20
Median 3Y
14.3
Median 5Y
12
Industry
8.1
Forward
10.9
vs History
17
vs Industry
11
Median 3Y
25.8
Median 5Y
24.2
Industry
14.3
Forward
23.8
vs History
41
vs Industry
26
Median 3Y
14.5
Median 5Y
13.2
Industry
10
vs History
12
vs Industry
13
Median 3Y
30.3
Median 5Y
19.8
Industry
18.5
vs History
50
vs Industry
9
Median 3Y
3.4
Median 5Y
2.6
Industry
0.9

Multiples Across Competitors

VRLLOG Competitors Multiples
VRL Logistics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VRL Logistics Ltd
NSE:VRLLOG
47B INR 1.6 68.7 15 36.6
US
Uber Technologies Inc
NYSE:UBER
150.5B USD 3.6 34.2 41.8 52.8
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
47.2B USD 8 37.9 24 28.9
CN
DiDi Global Inc
OTC:DIDIY
22.2B USD 0.8 160.3 -60.7 -60.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
20.4B USD 7.6 -212.7 651.8 -120.9
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
18.4B USD 1.5 32.3 12.2 23.3
US
XPO Logistics Inc
NYSE:XPO
17.3B USD 2.1 46.7 17.1 28.6
US
Saia Inc
NASDAQ:SAIA
14.4B USD 4.5 38.4 21.2 29.4
US
U-Haul Holding Co
NYSE:UHAL
13.9B USD 2.5 28.9 11.5 24.8
US
Amerco
F:AUK
12.8B EUR 2.4 27.9 11.2 24.1
CA
TFI International Inc
TSX:TFII
17.6B CAD 1.5 26.7 11.8 20.1

See Also

Discover More
Back to Top