V-mart Retail Ltd
NSE:VMART

Watchlist Manager
V-mart Retail Ltd Logo
V-mart Retail Ltd
NSE:VMART
Watchlist
Price: 3 845.05 INR 6.06% Market Closed
Market Cap: 76.1B INR
Have any thoughts about
V-mart Retail Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VMART stock under the Base Case scenario is 3 149.04 INR. Compared to the current market price of 3 845.05 INR, V-mart Retail Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VMART Intrinsic Value
3 149.04 INR
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
V-mart Retail Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VMART cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VMART?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
V-mart Retail Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about V-mart Retail Ltd

Provide an overview of the primary business activities
of V-mart Retail Ltd.

What unique competitive advantages
does V-mart Retail Ltd hold over its rivals?

What risks and challenges
does V-mart Retail Ltd face in the near future?

Has there been any significant insider trading activity
in V-mart Retail Ltd recently?

Summarize the latest earnings call
of V-mart Retail Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for V-mart Retail Ltd.

Provide P/S
for V-mart Retail Ltd.

Provide P/E
for V-mart Retail Ltd.

Provide P/OCF
for V-mart Retail Ltd.

Provide P/FCFE
for V-mart Retail Ltd.

Provide P/B
for V-mart Retail Ltd.

Provide EV/S
for V-mart Retail Ltd.

Provide EV/GP
for V-mart Retail Ltd.

Provide EV/EBITDA
for V-mart Retail Ltd.

Provide EV/EBIT
for V-mart Retail Ltd.

Provide EV/OCF
for V-mart Retail Ltd.

Provide EV/FCFF
for V-mart Retail Ltd.

Provide EV/IC
for V-mart Retail Ltd.

Show me price targets
for V-mart Retail Ltd made by professional analysts.

What are the Revenue projections
for V-mart Retail Ltd?

How accurate were the past Revenue estimates
for V-mart Retail Ltd?

What are the Net Income projections
for V-mart Retail Ltd?

How accurate were the past Net Income estimates
for V-mart Retail Ltd?

What are the EPS projections
for V-mart Retail Ltd?

How accurate were the past EPS estimates
for V-mart Retail Ltd?

What are the EBIT projections
for V-mart Retail Ltd?

How accurate were the past EBIT estimates
for V-mart Retail Ltd?

Compare the revenue forecasts
for V-mart Retail Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of V-mart Retail Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of V-mart Retail Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of V-mart Retail Ltd compared to its peers.

Compare the P/E ratios
of V-mart Retail Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing V-mart Retail Ltd with its peers.

Analyze the financial leverage
of V-mart Retail Ltd compared to its main competitors.

Show all profitability ratios
for V-mart Retail Ltd.

Provide ROE
for V-mart Retail Ltd.

Provide ROA
for V-mart Retail Ltd.

Provide ROIC
for V-mart Retail Ltd.

Provide ROCE
for V-mart Retail Ltd.

Provide Gross Margin
for V-mart Retail Ltd.

Provide Operating Margin
for V-mart Retail Ltd.

Provide Net Margin
for V-mart Retail Ltd.

Provide FCF Margin
for V-mart Retail Ltd.

Show all solvency ratios
for V-mart Retail Ltd.

Provide D/E Ratio
for V-mart Retail Ltd.

Provide D/A Ratio
for V-mart Retail Ltd.

Provide Interest Coverage Ratio
for V-mart Retail Ltd.

Provide Altman Z-Score Ratio
for V-mart Retail Ltd.

Provide Quick Ratio
for V-mart Retail Ltd.

Provide Current Ratio
for V-mart Retail Ltd.

Provide Cash Ratio
for V-mart Retail Ltd.

What is the historical Revenue growth
over the last 5 years for V-mart Retail Ltd?

What is the historical Net Income growth
over the last 5 years for V-mart Retail Ltd?

What is the current Free Cash Flow
of V-mart Retail Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for V-mart Retail Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
V-mart Retail Ltd

Current Assets 11.2B
Cash & Short-Term Investments 576.8m
Receivables 1.9m
Other Current Assets 10.6B
Non-Current Assets 19.9B
Long-Term Investments 325.5m
PP&E 17.9B
Intangibles 460.8m
Other Non-Current Assets 1.3B
Current Liabilities 10.3B
Accounts Payable 7.1B
Accrued Liabilities 63.3m
Short-Term Debt 1.6B
Other Current Liabilities 1.6B
Non-Current Liabilities 13.6B
Long-Term Debt 13.5B
Other Non-Current Liabilities 153.4m
Efficiency

Earnings Waterfall
V-mart Retail Ltd

Revenue
30B INR
Cost of Revenue
-19.8B INR
Gross Profit
10.3B INR
Operating Expenses
-9.6B INR
Operating Income
624.4m INR
Other Expenses
-1.2B INR
Net Income
-550.6m INR

Free Cash Flow Analysis
V-mart Retail Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VMART Profitability Score
Profitability Due Diligence

V-mart Retail Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
45/100
Profitability
Score

V-mart Retail Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

VMART Solvency Score
Solvency Due Diligence

V-mart Retail Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
34/100
Solvency
Score

V-mart Retail Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VMART Price Targets Summary
V-mart Retail Ltd

Wall Street analysts forecast VMART stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VMART is 4 149.23 INR with a low forecast of 1 919 INR and a high forecast of 5 905.2 INR.

Lowest
Price Target
1 919 INR
50% Downside
Average
Price Target
4 149.23 INR
8% Upside
Highest
Price Target
5 905.2 INR
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VMART?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VMART is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VMART Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

V-mart Retail Ltd Logo
V-mart Retail Ltd

Country

India

Industry

Retail

Market Cap

76.1B INR

Dividend Yield

0%

Description

V-Mart Retail Ltd. engages in the retails of readymade garments and accessories in India. The company is headquartered in Gurgaon, Haryana. The company went IPO on 2013-02-19. The firm is engaged in value retailing through a chain of stores situated in various places in India. The company operates through the Retail Sales segment. The company offers products across three verticals, which include apparel, general merchandise (non-apparel and home mart), and Kirana bazaar. The company provides a range of apparel and accessories for men, women, boys, girls, and toddlers. Its general merchandise includes footwear, home furnishing, kitchenware, toys and games, bags and luggage, and crockery. Its Kirana bazaar includes fast-moving consumer goods (FMCG) products, packaged food items, beauty, and personal care, home care, and staple products. The company operates through approximately 380 stores across 25 states. Its stores are located in states/cities, including Uttar Pradesh, Delhi, Bihar, Jharkhand, Haryana, Uttarakhand, Madhya Pradesh, and West Bengal.

Contact

HARYANA
Gurgaon
Plot No. 862, Udyog Vihar Industrial Area, Phase - V
+911145254444
www.vmartretail.com

IPO

2013-02-19

Employees

7 026

Officers

MD & Director
Mr. Lalit Madangopal Agarwal
Chief Financial Officer
Mr. Anand Agarwal
Chief Operating Officer
Mr. Vineet Jain
Whole Time Director
Mr. Madan Gopal Agarwal
President of Merchandising
Mr. Jayesh Kothari
Company Secretary & Compliance Officer
Ms. Megha Tandon
Show More
Vice President of Human Resource
Ms. Anjali Goel
Senior Vice President of Projects & Business Development
Mr. Snehal Shah
Chief Digital Officer
Mr. Jaideep Jaiman
Show Less

See Also

Discover More
What is the Intrinsic Value of one VMART stock?

The intrinsic value of one VMART stock under the Base Case scenario is 3 149.04 INR.

Is VMART stock undervalued or overvalued?

Compared to the current market price of 3 845.05 INR, V-mart Retail Ltd is Overvalued by 18%.

Back to Top