V-mart Retail Ltd
NSE:VMART

Watchlist Manager
V-mart Retail Ltd Logo
V-mart Retail Ltd
NSE:VMART
Watchlist
Price: 4 323.2 INR 0.81% Market Closed
Market Cap: 85.5B INR
Have any thoughts about
V-mart Retail Ltd?
Write Note

Relative Value

The Relative Value of one VMART stock under the Base Case scenario is 5 645.39 INR. Compared to the current market price of 4 323.2 INR, V-mart Retail Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMART Relative Value
Base Case
5 645.39 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
11
Median 3Y
2.4
Median 5Y
2.5
Industry
0.6
Forward
2.5
vs History
vs Industry
Median 3Y
-34.2
Median 5Y
-42.2
Industry
16.7
Forward
2 737.4
vs History
57
vs Industry
14
Median 3Y
22.8
Median 5Y
25.3
Industry
7.6
vs History
1
vs Industry
3
Median 3Y
-24.2
Median 5Y
-24.2
Industry
15.1
vs History
1
vs Industry
5
Median 3Y
6.5
Median 5Y
7.1
Industry
1.6
vs History
36
vs Industry
10
Median 3Y
2.8
Median 5Y
2.9
Industry
0.7
Forward
3
vs History
34
vs Industry
10
Median 3Y
8
Median 5Y
8.2
Industry
2.2
vs History
36
vs Industry
5
Median 3Y
26.7
Median 5Y
28.8
Industry
8.4
Forward
27.4
vs History
22
vs Industry
3
Median 3Y
59.3
Median 5Y
70.6
Industry
12.9
Forward
64.2
vs History
58
vs Industry
13
Median 3Y
26.8
Median 5Y
32.1
Industry
8.7
vs History
33
vs Industry
12
Median 3Y
-45.2
Median 5Y
20.9
Industry
12.1
vs History
33
vs Industry
9
Median 3Y
3.3
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

VMART Competitors Multiples
V-mart Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
V-mart Retail Ltd
NSE:VMART
85.5B INR 2.8 -155.4 33.6 160.2
ZA
Woolworths Holdings Ltd
JSE:WHL
57.8B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.8B GBP 2.3 15.8 11.6 14.5
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
7.6B USD 0.8 7.1 4.6 5.4
CN
CCOOP Group Co Ltd
SZSE:000564
50.2B CNY 34.5 -21.3 -47.7 -47.7
US
Dillard's Inc
NYSE:DDS
6.5B USD 1 9.9 6.1 7.5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
863.1B JPY 1.6 13.8 10.1 14.1
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.6 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.3 5.4 12.4
BR
Lojas Renner SA
BOVESPA:LREN3
17.1B BRL 1.2 15.2 5.1 8
JP
J.Front Retailing Co Ltd
TSE:3086
441.8B JPY 1 9.6 5.7 9.9

See Also

Discover More
Back to Top