V-mart Retail Ltd banner

V-mart Retail Ltd
NSE:VMART

Watchlist Manager
V-mart Retail Ltd Logo
V-mart Retail Ltd
NSE:VMART
Watchlist
Price: 572.85 INR -1.98% Market Closed
Market Cap: ₹45.5B

Relative Value

The Relative Value of one VMART stock under the Base Case scenario is hidden INR. Compared to the current market price of 572.85 INR, V-mart Retail Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VMART Competitors Multiples
V-mart Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
V-mart Retail Ltd
NSE:VMART
45.5B INR 1.3 34.7 11.3 26.3
ZA
Woolworths Holdings Ltd
JSE:WHL
48.2B ZAR 0.6 19.7 7.2 12.1
UK
Next PLC
LSE:NXT
16B GBP 2.5 20.2 11.6 14.8
US
Dillard's Inc
NYSE:DDS
10.4B USD 1.6 17.9 10.9 13.6
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
140.8B MXN 0.6 7.3 5.2 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 18.2 10.3 13.7
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.5 4.4 8.8
CN
CCOOP Group Co Ltd
SZSE:000564
41.4B CNY 27.5 -36.3 -188.8 -188.8
JP
Takashimaya Co Ltd
TSE:8233
673.1B JPY 1.4 15.6 10.2 16.6
JP
J.Front Retailing Co Ltd
TSE:3086
648.4B JPY 1.4 22.3 9.4 18.4
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBITDA: 8.6
11.3
26%
0.4
ZA
W
Woolworths Holdings Ltd
JSE:WHL
7.2
5%
1.4
UK
Next PLC
LSE:NXT
11.6
6%
1.9
US
Dillard's Inc
NYSE:DDS
10.9
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.2
4%
1.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.3
2%
5.2
US
Macy's Inc
NYSE:M
4.4
0%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
10.2
2%
5.1
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.4
-2%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBIT: 14.2
26.3
41%
0.6
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.1
11%
1.1
UK
Next PLC
LSE:NXT
14.8
8%
1.9
US
Dillard's Inc
NYSE:DDS
13.6
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.7
N/A N/A
US
Macy's Inc
NYSE:M
8.8
-3%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
16.6
N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.4
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8