Vishnu Chemicals Ltd
NSE:VISHNU
Intrinsic Value
The intrinsic value of one VISHNU stock under the Base Case scenario is 493.29 INR. Compared to the current market price of 461.05 INR, Vishnu Chemicals Ltd is Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vishnu Chemicals Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Vishnu Chemicals Ltd
Balance Sheet Decomposition
Vishnu Chemicals Ltd
Current Assets | 7.8B |
Cash & Short-Term Investments | 1B |
Receivables | 2.4B |
Other Current Assets | 4.3B |
Non-Current Assets | 6.8B |
Long-Term Investments | 3.4m |
PP&E | 6.6B |
Intangibles | 17.2m |
Other Non-Current Assets | 160.4m |
Free Cash Flow Analysis
Vishnu Chemicals Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Vishnu Chemicals Ltd
Revenue
|
13.5B
INR
|
Cost of Revenue
|
-9B
INR
|
Gross Profit
|
4.6B
INR
|
Operating Expenses
|
-2.7B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
-736.8m
INR
|
Net Income
|
1.2B
INR
|
VISHNU Profitability Score
Profitability Due Diligence
Vishnu Chemicals Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Vishnu Chemicals Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
VISHNU Solvency Score
Solvency Due Diligence
Vishnu Chemicals Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Vishnu Chemicals Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VISHNU Price Targets Summary
Vishnu Chemicals Ltd
According to Wall Street analysts, the average 1-year price target for VISHNU is 612 INR with a low forecast of 606 INR and a high forecast of 630 INR.
Dividends
Current shareholder yield for VISHNU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VISHNU stock under the Base Case scenario is 493.29 INR.
Compared to the current market price of 461.05 INR, Vishnu Chemicals Ltd is Undervalued by 7%.