V I P Industries Ltd
NSE:VIPIND

Watchlist Manager
V I P Industries Ltd Logo
V I P Industries Ltd
NSE:VIPIND
Watchlist
Price: 501.45 INR 1.63% Market Closed
Market Cap: 71.2B INR
Have any thoughts about
V I P Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
V I P Industries Ltd

Revenue
22.5B INR
Cost of Revenue
-11.5B INR
Gross Profit
10.9B INR
Operating Expenses
-10.9B INR
Operating Income
-6.5m INR
Other Expenses
-450.9m INR
Net Income
-457.4m INR

Income Statement
V I P Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2013 Dec-2013 Mar-2014 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 012
N/A
9 326
+3%
9 728
+4%
3 544
-64%
6 499
+83%
9 412
+45%
12 165
+29%
12 375
+2%
12 275
-1%
12 472
+2%
12 826
+3%
13 154
+3%
13 392
+2%
13 662
+2%
14 163
+4%
15 276
+8%
16 201
+6%
17 122
+6%
17 847
+4%
18 310
+3%
18 415
+1%
18 438
+0%
17 183
-7%
11 945
-30%
8 850
-26%
6 852
-23%
6 186
-10%
7 844
+27%
10 118
+29%
11 765
+16%
12 895
+10%
16 739
+30%
18 586
+11%
19 877
+7%
20 823
+5%
21 278
+2%
21 592
+1%
21 792
+1%
22 450
+3%
22 477
+0%
22 459
0%
Gross Profit
Cost of Revenue
(4 851)
(5 086)
(5 317)
(1 932)
(3 569)
(5 199)
(6 789)
(6 729)
(6 625)
(6 693)
(7 213)
(7 161)
(7 229)
(7 189)
(7 341)
(7 508)
(7 927)
(8 564)
(9 231)
(9 269)
(9 175)
(8 899)
(8 262)
(5 496)
(4 199)
(3 614)
(3 760)
(4 441)
(5 556)
(6 154)
(6 676)
(8 395)
(9 321)
(9 953)
(10 468)
(10 445)
(10 204)
(9 957)
(11 339)
(10 980)
(11 539)
Gross Profit
4 161
N/A
4 240
+2%
4 411
+4%
1 612
-63%
2 930
+82%
4 213
+44%
5 375
+28%
5 646
+5%
5 650
+0%
5 779
+2%
5 613
-3%
5 993
+7%
6 162
+3%
6 473
+5%
6 823
+5%
7 768
+14%
8 274
+7%
8 559
+3%
8 616
+1%
9 041
+5%
9 240
+2%
9 539
+3%
8 921
-6%
6 449
-28%
4 651
-28%
3 239
-30%
2 425
-25%
3 404
+40%
4 561
+34%
5 611
+23%
6 219
+11%
8 344
+34%
9 265
+11%
9 924
+7%
10 355
+4%
10 833
+5%
11 388
+5%
11 836
+4%
11 111
-6%
11 498
+3%
10 920
-5%
Operating Income
Operating Expenses
(3 585)
(3 582)
(3 759)
(1 244)
(2 324)
(3 460)
(4 403)
(4 616)
(4 628)
(4 675)
(4 422)
(4 687)
(4 750)
(4 912)
(5 000)
(5 620)
(5 991)
(6 319)
(6 461)
(6 827)
(7 047)
(7 216)
(6 748)
(6 222)
(5 282)
(4 434)
(3 826)
(4 063)
(4 581)
(5 162)
(5 404)
(6 701)
(7 330)
(7 837)
(7 758)
(8 680)
(9 480)
(10 221)
(10 052)
(10 896)
(10 927)
Selling, General & Administrative
(873)
(882)
(933)
(300)
(621)
(947)
(4 022)
(1 292)
(1 344)
(1 363)
(4 026)
(1 445)
(1 469)
(1 526)
(4 577)
(1 657)
(1 750)
(1 882)
(5 990)
(2 116)
(2 209)
(2 238)
(5 683)
(1 952)
(1 667)
(1 409)
(2 947)
(1 377)
(1 523)
(1 716)
(4 566)
(2 100)
(2 235)
(2 331)
(6 855)
(2 418)
(2 501)
(2 596)
(8 715)
(2 663)
(2 579)
Depreciation & Amortization
(190)
(183)
(172)
(36)
(71)
(108)
(142)
(144)
(141)
(137)
(136)
(128)
(125)
(126)
(128)
(135)
(144)
(154)
(165)
(322)
(494)
(667)
(838)
(856)
(830)
(796)
(778)
(729)
(717)
(709)
(698)
(699)
(704)
(710)
(735)
(765)
(824)
(909)
(994)
(1 078)
(1 135)
Other Operating Expenses
(2 522)
(2 517)
(2 654)
(909)
(1 632)
(2 405)
(239)
(3 180)
(3 143)
(3 175)
(260)
(3 114)
(3 155)
(3 259)
(295)
(3 827)
(4 096)
(4 283)
(306)
(4 389)
(4 344)
(4 311)
(227)
(3 415)
(2 785)
(2 229)
(101)
(1 957)
(2 341)
(2 737)
(140)
(3 902)
(4 391)
(4 795)
(168)
(5 498)
(6 155)
(6 715)
(344)
(7 155)
(7 213)
Operating Income
576
N/A
658
+14%
653
-1%
368
-44%
607
+65%
753
+24%
972
+29%
1 030
+6%
1 022
-1%
1 104
+8%
1 191
+8%
1 306
+10%
1 412
+8%
1 561
+11%
1 822
+17%
2 148
+18%
2 283
+6%
2 240
-2%
2 155
-4%
2 214
+3%
2 193
-1%
2 323
+6%
2 173
-6%
227
-90%
(631)
N/A
(1 195)
-89%
(1 400)
-17%
(659)
+53%
(20)
+97%
449
N/A
816
+82%
1 642
+101%
1 935
+18%
2 087
+8%
2 597
+24%
2 153
-17%
1 907
-11%
1 615
-15%
1 059
-34%
601
-43%
(7)
N/A
Pre-Tax Income
Interest Income Expense
(52)
(35)
(39)
(5)
(9)
(11)
(27)
(8)
(4)
(4)
60
(6)
(5)
(6)
71
(3)
(3)
(9)
(17)
(68)
(137)
(186)
(258)
(243)
(251)
(276)
(134)
(306)
(293)
(265)
(169)
(238)
(243)
(254)
(330)
(327)
(382)
(467)
(474)
(683)
(760)
Non-Reccuring Items
0
0
158
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(485)
(485)
(485)
(485)
0
12
41
108
0
0
0
143
0
0
0
(322)
(214)
(214)
(214)
258
0
36
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
4
0
0
0
(1)
0
0
0
2
0
0
0
0
0
0
0
2
0
0
45
79
0
0
0
(6)
150
150
150
(1)
0
0
0
3
0
0
Total Other Income
27
27
27
5
9
17
2
27
52
54
6
84
82
92
1
86
79
88
11
93
99
90
51
279
291
301
102
411
440
460
78
290
276
207
22
127
100
100
(80)
110
111
Pre-Tax Income
551
N/A
650
+18%
798
+23%
368
-54%
606
+65%
759
+25%
951
+25%
1 050
+10%
1 070
+2%
1 155
+8%
1 256
+9%
1 384
+10%
1 489
+8%
1 647
+11%
1 895
+15%
2 232
+18%
2 360
+6%
2 318
-2%
2 149
-7%
1 755
-18%
1 671
-5%
1 742
+4%
1 484
-15%
264
-82%
(579)
N/A
(1 084)
-87%
(1 246)
-15%
(554)
+56%
127
N/A
644
+408%
862
+34%
1 844
+114%
2 118
+15%
2 190
+3%
1 965
-10%
1 738
-12%
1 411
-19%
1 034
-27%
766
-26%
29
-96%
(620)
N/A
Net Income
Tax Provision
(178)
(211)
(221)
(111)
(175)
(224)
(287)
(330)
(343)
(372)
(404)
(440)
(490)
(539)
(628)
(740)
(779)
(768)
(697)
(585)
(558)
(525)
(425)
(68)
150
243
271
117
(24)
(136)
(192)
(509)
(535)
(501)
(442)
(328)
(302)
(294)
(223)
(23)
162
Income from Continuing Operations
372
438
576
256
431
535
665
719
728
783
852
944
999
1 108
1 268
1 491
1 581
1 550
1 453
1 170
1 113
1 217
1 059
195
(430)
(842)
(975)
(436)
103
508
669
1 335
1 584
1 689
1 523
1 410
1 109
740
543
6
(457)
Net Income (Common)
372
N/A
438
+18%
576
+32%
256
-56%
431
+68%
535
+24%
665
+24%
719
+8%
728
+1%
783
+8%
852
+9%
944
+11%
999
+6%
1 108
+11%
1 268
+14%
1 491
+18%
1 581
+6%
1 550
-2%
1 453
-6%
1 170
-19%
1 171
+0%
1 275
+9%
1 117
-12%
253
-77%
(430)
N/A
(842)
-96%
(975)
-16%
(436)
+55%
103
N/A
508
+393%
669
+32%
1 335
+100%
1 584
+19%
1 690
+7%
1 523
-10%
1 410
-7%
1 109
-21%
739
-33%
543
-27%
6
-99%
(457)
N/A
EPS (Diluted)
2.63
N/A
3.09
+17%
4.07
+32%
1.81
-56%
3.02
+67%
3.79
+25%
4.7
+24%
5.09
+8%
5.14
+1%
5.53
+8%
6.03
+9%
6.67
+11%
7.07
+6%
7.84
+11%
8.99
+15%
10.55
+17%
11.18
+6%
10.99
-2%
10.3
-6%
8.28
-20%
8.28
N/A
9.02
+9%
7.92
-12%
1.79
-77%
-3.03
N/A
-6.13
-102%
-6.9
-13%
-3.09
+55%
0.71
N/A
3.57
+403%
4.71
+32%
9.39
+99%
11.19
+19%
11.87
+6%
10.73
-10%
9.93
-7%
7.84
-21%
5.16
-34%
3.82
-26%
0.04
-99%
-3.22
N/A

See Also

Discover More