Vinyl Chemicals India Ltd
NSE:VINYLINDIA
Cash Flow Statement
Cash Flow Statement
Vinyl Chemicals India Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
152
|
247
|
467
|
616
|
475
|
295
|
297
|
334
|
304
|
266
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(3)
|
(15)
|
(23)
|
(68)
|
(9)
|
28
|
(42)
|
(43)
|
(22)
|
(56)
|
|
| Cash Taxes Paid |
32
|
46
|
86
|
149
|
110
|
41
|
55
|
61
|
56
|
85
|
|
| Cash Interest Paid |
0
|
1
|
2
|
3
|
14
|
11
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(44)
|
(311)
|
(275)
|
(567)
|
(672)
|
186
|
106
|
243
|
(46)
|
(888)
|
|
| Cash from Operating Activities |
106
N/A
|
(79)
N/A
|
168
N/A
|
(19)
N/A
|
(205)
-1 000%
|
510
N/A
|
362
-29%
|
535
+48%
|
237
-56%
|
(678)
N/A
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(1)
|
(7)
|
|
| Other Items |
(59)
|
196
|
(209)
|
196
|
405
|
(358)
|
(138)
|
(407)
|
(60)
|
845
|
|
| Cash from Investing Activities |
(59)
N/A
|
196
N/A
|
(209)
N/A
|
196
N/A
|
398
+103%
|
(358)
N/A
|
(138)
+61%
|
(407)
-195%
|
(61)
+85%
|
838
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(44)
|
(71)
|
(69)
|
(183)
|
(183)
|
(183)
|
(183)
|
(124)
|
(124)
|
(128)
|
|
| Cash from Financing Activities |
(44)
N/A
|
(71)
-62%
|
(69)
+4%
|
(186)
-171%
|
(186)
0%
|
(183)
+2%
|
(183)
+0%
|
(124)
+33%
|
(124)
0%
|
(128)
-4%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
3
N/A
|
46
+1 247%
|
(109)
N/A
|
(9)
+92%
|
6
N/A
|
(31)
N/A
|
40
N/A
|
4
-90%
|
53
+1 235%
|
32
-39%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
106
N/A
|
(79)
N/A
|
168
N/A
|
(19)
N/A
|
(212)
-1 040%
|
510
N/A
|
362
-29%
|
535
+48%
|
237
-56%
|
(684)
N/A
|
|