Vinati Organics Ltd
NSE:VINATIORGA

Watchlist Manager
Vinati Organics Ltd Logo
Vinati Organics Ltd
NSE:VINATIORGA
Watchlist
Price: 1 659.4 INR -3.04% Market Closed
Market Cap: 172B INR
Have any thoughts about
Vinati Organics Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one VINATIORGA stock under the Base Case scenario is 971.27 INR. Compared to the current market price of 1 659.4 INR, Vinati Organics Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VINATIORGA Relative Value
Base Case
971.27 INR
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.3
P/S
P/S
Price to Sales
8.3
vs History
82
vs Industry
4
Median 3Y
9.9
Median 5Y
10.3
Industry
1.5
Forward
7.2
More Details
46.5
P/E
P/E
Price to Earnings
46.5
vs History
44
vs Industry
9
Median 3Y
52.5
Median 5Y
49.4
Industry
21.7
Forward
41.3
More Details
50.2
P/OCF
P/OCF
Price to OCF
50.2
vs History
46
vs Industry
6
Median 3Y
61.3
Median 5Y
52.6
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
15
Median 3Y
48.5
Median 5Y
65.8
Industry
20.5
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
90
vs Industry
4
Median 3Y
8.8
Median 5Y
8.8
Industry
1.6
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
77
vs Industry
4
Median 3Y
9.8
Median 5Y
10.1
Industry
1.6
Forward
7.1
More Details
21
EV/GP
EV/GP
Enterprise Value to Gross Profit
21
vs History
55
vs Industry
8
Median 3Y
24.5
Median 5Y
24
Industry
7.2
More Details
32.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.8
vs History
46
vs Industry
9
Median 3Y
37.7
Median 5Y
36.4
Industry
13.2
Forward
29
More Details
38.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.9
vs History
42
vs Industry
10
Median 3Y
43.8
Median 5Y
41.7
Industry
17.5
Forward
34.2
More Details
50
EV/OCF
EV/OCF
Enterprise Value to OCF
50
vs History
46
vs Industry
6
Median 3Y
61.2
Median 5Y
52.2
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
11
Median 3Y
46.6
Median 5Y
61.3
Industry
19.1
More Details
6.1
EV/IC
EV/IC
Enterprise Value to IC
6.1
vs History
93
vs Industry
3
Median 3Y
8.6
Median 5Y
9.3
Industry
1.3
More Details

Multiples Across Competitors

VINATIORGA Competitors Multiples
Vinati Organics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vinati Organics Ltd
NSE:VINATIORGA
172B INR 8.3 46.5 32.8 38.9
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Vinati Organics Ltd
NSE:VINATIORGA
Average EV/EBIT: 26.4
38.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
VINATIORGA intrinsic value, competitors valuation, and company profile.
DCF Valuation
VINATIORGA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VINATIORGA stock valuation using valuation multiples.
Wall Street Estimates
VINATIORGA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VINATIORGA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.