V Guard Industries Ltd
NSE:VGUARD

Watchlist Manager
V Guard Industries Ltd Logo
V Guard Industries Ltd
NSE:VGUARD
Watchlist
Price: 441 INR -2.11% Market Closed
Market Cap: 191.9B INR
Have any thoughts about
V Guard Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
V Guard Industries Ltd

Revenue
51.2B INR
Cost of Revenue
-33.4B INR
Gross Profit
17.7B INR
Operating Expenses
-13.8B INR
Operating Income
3.9B INR
Other Expenses
-1B INR
Net Income
2.9B INR

Income Statement
V Guard Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
14 494
N/A
14 699
+1%
14 738
+0%
15 175
+3%
15 870
+5%
16 843
+6%
17 268
+3%
17 459
+1%
17 676
+1%
17 697
+0%
17 906
+1%
18 623
+4%
19 357
+4%
19 974
+3%
20 407
+2%
21 142
+4%
6 424
-70%
12 469
+94%
18 482
+48%
25 940
+40%
26 582
+2%
26 770
+1%
27 076
+1%
25 029
-8%
22 043
-12%
22 040
0%
24 071
+9%
27 212
+13%
28 784
+6%
31 628
+10%
32 952
+4%
34 982
+6%
39 513
+13%
40 300
+2%
40 434
+0%
41 260
+2%
43 218
+5%
44 695
+3%
46 540
+4%
48 567
+4%
51 190
+5%
Gross Profit
Cost of Revenue
(10 828)
(10 890)
(10 884)
(11 310)
(11 841)
(12 525)
(12 825)
(13 162)
(12 965)
(12 953)
(12 949)
(13 379)
(13 480)
(13 722)
(13 898)
(15 411)
(4 443)
(8 671)
(12 854)
(18 477)
(18 371)
(18 237)
(18 244)
(17 054)
(14 741)
(14 877)
(16 274)
(18 955)
(19 402)
(21 402)
(22 475)
(24 948)
(27 518)
(28 265)
(28 512)
(29 728)
(29 914)
(30 446)
(31 245)
(33 280)
(33 449)
Gross Profit
3 666
N/A
3 809
+4%
3 855
+1%
3 866
+0%
4 030
+4%
4 318
+7%
4 442
+3%
4 297
-3%
4 710
+10%
4 744
+1%
4 957
+4%
5 244
+6%
5 877
+12%
6 252
+6%
6 509
+4%
5 731
-12%
1 981
-65%
3 798
+92%
5 628
+48%
7 463
+33%
8 211
+10%
8 532
+4%
8 831
+4%
7 975
-10%
7 301
-8%
7 163
-2%
7 798
+9%
8 258
+6%
9 382
+14%
10 226
+9%
10 476
+2%
10 034
-4%
11 995
+20%
12 035
+0%
11 922
-1%
11 532
-3%
13 304
+15%
14 248
+7%
15 295
+7%
15 287
0%
17 741
+16%
Operating Income
Operating Expenses
(2 715)
(2 887)
(2 901)
(2 761)
(2 839)
(3 051)
(3 257)
(3 115)
(3 506)
(3 532)
(3 615)
(3 597)
(4 048)
(4 256)
(4 477)
(3 785)
(1 561)
(2 930)
(4 360)
(5 421)
(5 967)
(6 020)
(6 182)
(5 634)
(5 651)
(5 552)
(5 666)
(5 493)
(6 321)
(7 005)
(7 583)
(7 135)
(8 763)
(9 063)
(9 188)
(8 975)
(10 589)
(11 384)
(12 098)
(11 788)
(13 792)
Selling, General & Administrative
(1 751)
(1 857)
(1 849)
(1 377)
(1 441)
(1 554)
(1 697)
(2 850)
(1 869)
(1 919)
(1 951)
(3 310)
(2 224)
(2 328)
(2 478)
(3 453)
(505)
(1 019)
(1 520)
(4 819)
(2 160)
(2 105)
(2 197)
(4 904)
(2 028)
(2 075)
(2 115)
(4 566)
(2 295)
(2 501)
(2 623)
(6 028)
(2 908)
(2 859)
(2 880)
(7 678)
(3 281)
(3 679)
(3 729)
(10 201)
(4 215)
Depreciation & Amortization
(116)
(116)
(118)
(121)
(129)
(138)
(146)
(154)
(156)
(156)
(155)
(154)
(153)
(155)
(159)
(162)
(55)
(112)
(171)
(230)
(246)
(261)
(279)
(294)
(305)
(320)
(341)
(386)
(418)
(443)
(483)
(491)
(516)
(554)
(583)
(644)
(705)
(753)
(778)
(808)
(828)
Other Operating Expenses
(848)
(915)
(934)
(1 263)
(1 268)
(1 357)
(1 413)
(110)
(1 482)
(1 458)
(1 510)
(134)
(1 670)
(1 772)
(1 839)
(169)
(1 002)
(1 799)
(2 669)
(372)
(3 561)
(3 654)
(3 706)
(436)
(3 318)
(3 155)
(3 208)
(541)
(3 610)
(4 063)
(4 479)
(616)
(5 341)
(5 652)
(5 725)
(652)
(6 604)
(6 952)
(7 591)
(779)
(8 749)
Operating Income
951
N/A
922
-3%
954
+3%
1 106
+16%
1 192
+8%
1 268
+6%
1 186
-6%
1 182
0%
1 204
+2%
1 212
+1%
1 342
+11%
1 647
+23%
1 829
+11%
1 996
+9%
2 032
+2%
1 946
-4%
420
-78%
868
+107%
1 268
+46%
2 042
+61%
2 244
+10%
2 513
+12%
2 650
+5%
2 341
-12%
1 652
-29%
1 612
-2%
2 133
+32%
2 764
+30%
3 062
+11%
3 222
+5%
2 894
-10%
2 898
+0%
3 231
+11%
2 971
-8%
2 733
-8%
2 558
-6%
2 715
+6%
2 865
+6%
3 197
+12%
3 499
+9%
3 949
+13%
Pre-Tax Income
Interest Income Expense
(210)
(215)
(220)
(210)
(209)
(214)
(213)
(182)
(192)
(161)
(123)
(43)
(55)
(38)
(28)
87
13
25
36
105
74
87
99
121
103
124
138
105
103
45
10
7
(13)
(20)
(46)
(22)
(253)
(327)
(398)
(117)
(373)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(1)
0
0
0
(10)
0
0
0
(13)
0
0
0
(3)
0
0
0
(7)
0
0
0
(3)
0
0
0
(7)
0
0
0
(2)
0
0
0
(9)
0
Total Other Income
42
42
39
48
44
44
44
15
55
61
67
15
87
108
123
18
15
39
69
51
134
154
149
41
90
54
35
15
31
30
34
42
72
98
148
24
237
346
318
30
292
Pre-Tax Income
783
N/A
749
-4%
773
+3%
943
+22%
1 026
+9%
1 097
+7%
1 015
-7%
1 014
0%
1 066
+5%
1 111
+4%
1 286
+16%
1 610
+25%
1 862
+16%
2 067
+11%
2 128
+3%
2 037
-4%
448
-78%
931
+108%
1 372
+47%
2 196
+60%
2 452
+12%
2 754
+12%
2 898
+5%
2 496
-14%
1 844
-26%
1 790
-3%
2 306
+29%
2 881
+25%
3 196
+11%
3 297
+3%
2 938
-11%
2 940
+0%
3 291
+12%
3 051
-7%
2 837
-7%
2 557
-10%
2 700
+6%
2 883
+7%
3 118
+8%
3 403
+9%
3 868
+14%
Net Income
Tax Provision
(183)
(184)
(187)
(241)
(278)
(303)
(304)
(307)
(331)
(336)
(389)
(493)
(569)
(613)
(609)
(591)
(103)
(205)
(305)
(515)
(585)
(680)
(722)
(613)
(454)
(472)
(649)
(862)
(959)
(982)
(866)
(655)
(728)
(645)
(578)
(667)
(701)
(732)
(776)
(827)
(944)
Income from Continuing Operations
599
564
585
701
748
795
712
707
737
776
899
1 117
1 294
1 455
1 520
1 446
345
725
1 066
1 680
1 865
2 072
2 173
1 883
1 387
1 316
1 656
2 019
2 237
2 315
2 072
2 284
2 563
2 406
2 260
1 890
1 999
2 152
2 341
2 576
2 923
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(8)
(10)
(14)
(16)
(11)
(9)
(7)
(6)
(11)
(11)
(9)
(14)
(7)
(7)
(6)
2
1
0
0
0
0
0
Net Income (Common)
599
N/A
564
-6%
585
+4%
701
+20%
748
+7%
795
+6%
712
-10%
707
-1%
737
+4%
776
+5%
899
+16%
1 117
+24%
1 294
+16%
1 455
+12%
1 520
+4%
1 446
-5%
345
-76%
725
+110%
1 064
+47%
1 672
+57%
1 855
+11%
2 058
+11%
2 157
+5%
1 871
-13%
1 381
-26%
1 311
-5%
1 652
+26%
2 008
+22%
2 225
+11%
2 305
+4%
2 058
-11%
2 277
+11%
2 556
+12%
2 400
-6%
2 261
-6%
1 891
-16%
1 999
+6%
2 152
+8%
2 341
+9%
2 576
+10%
2 923
+13%
EPS (Diluted)
1.43
N/A
1.35
-6%
1.4
+4%
1.68
+20%
1.78
+6%
1.89
+6%
1.69
-11%
1.67
-1%
1.75
+5%
1.83
+5%
2.14
+17%
2.63
+23%
3.04
+16%
3.39
+12%
3.53
+4%
3.37
-5%
0.8
-76%
1.68
+110%
2.46
+46%
3.86
+57%
4.28
+11%
4.75
+11%
4.98
+5%
4.33
-13%
3.29
-24%
3.04
-8%
3.83
+26%
4.65
+21%
5.15
+11%
5.33
+3%
4.72
-11%
5.25
+11%
5.89
+12%
5.49
-7%
5.17
-6%
4.35
-16%
4.59
+6%
4.89
+7%
5.36
+10%
5.88
+10%
6.66
+13%

See Also

Discover More