V

Vesuvius India Ltd
NSE:VESUVIUS

Watchlist Manager
Vesuvius India Ltd
NSE:VESUVIUS
Watchlist
Price: 5 242.85 INR 0.51% Market Closed
Market Cap: 106.4B INR
Have any thoughts about
Vesuvius India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VESUVIUS stock under the Base Case scenario is 3 027.52 INR. Compared to the current market price of 5 242.85 INR, Vesuvius India Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VESUVIUS Intrinsic Value
3 027.52 INR
Overvaluation 42%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vesuvius India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VESUVIUS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VESUVIUS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vesuvius India Ltd

Provide an overview of the primary business activities
of Vesuvius India Ltd.

What unique competitive advantages
does Vesuvius India Ltd hold over its rivals?

What risks and challenges
does Vesuvius India Ltd face in the near future?

Has there been any significant insider trading activity
in Vesuvius India Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vesuvius India Ltd.

Provide P/S
for Vesuvius India Ltd.

Provide P/E
for Vesuvius India Ltd.

Provide P/OCF
for Vesuvius India Ltd.

Provide P/FCFE
for Vesuvius India Ltd.

Provide P/B
for Vesuvius India Ltd.

Provide EV/S
for Vesuvius India Ltd.

Provide EV/GP
for Vesuvius India Ltd.

Provide EV/EBITDA
for Vesuvius India Ltd.

Provide EV/EBIT
for Vesuvius India Ltd.

Provide EV/OCF
for Vesuvius India Ltd.

Provide EV/FCFF
for Vesuvius India Ltd.

Provide EV/IC
for Vesuvius India Ltd.

Show me price targets
for Vesuvius India Ltd made by professional analysts.

What are the Revenue projections
for Vesuvius India Ltd?

How accurate were the past Revenue estimates
for Vesuvius India Ltd?

What are the Net Income projections
for Vesuvius India Ltd?

How accurate were the past Net Income estimates
for Vesuvius India Ltd?

What are the EPS projections
for Vesuvius India Ltd?

How accurate were the past EPS estimates
for Vesuvius India Ltd?

What are the EBIT projections
for Vesuvius India Ltd?

How accurate were the past EBIT estimates
for Vesuvius India Ltd?

Compare the revenue forecasts
for Vesuvius India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vesuvius India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vesuvius India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vesuvius India Ltd compared to its peers.

Compare the P/E ratios
of Vesuvius India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vesuvius India Ltd with its peers.

Analyze the financial leverage
of Vesuvius India Ltd compared to its main competitors.

Show all profitability ratios
for Vesuvius India Ltd.

Provide ROE
for Vesuvius India Ltd.

Provide ROA
for Vesuvius India Ltd.

Provide ROIC
for Vesuvius India Ltd.

Provide ROCE
for Vesuvius India Ltd.

Provide Gross Margin
for Vesuvius India Ltd.

Provide Operating Margin
for Vesuvius India Ltd.

Provide Net Margin
for Vesuvius India Ltd.

Provide FCF Margin
for Vesuvius India Ltd.

Show all solvency ratios
for Vesuvius India Ltd.

Provide D/E Ratio
for Vesuvius India Ltd.

Provide D/A Ratio
for Vesuvius India Ltd.

Provide Interest Coverage Ratio
for Vesuvius India Ltd.

Provide Altman Z-Score Ratio
for Vesuvius India Ltd.

Provide Quick Ratio
for Vesuvius India Ltd.

Provide Current Ratio
for Vesuvius India Ltd.

Provide Cash Ratio
for Vesuvius India Ltd.

What is the historical Revenue growth
over the last 5 years for Vesuvius India Ltd?

What is the historical Net Income growth
over the last 5 years for Vesuvius India Ltd?

What is the current Free Cash Flow
of Vesuvius India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vesuvius India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vesuvius India Ltd

Current Assets 11.1B
Cash & Short-Term Investments 4.6B
Receivables 3.7B
Other Current Assets 2.7B
Non-Current Assets 4.8B
Long-Term Investments 14.1m
PP&E 4B
Intangibles 9.1m
Other Non-Current Assets 775.9m
Current Liabilities 3.6B
Accounts Payable 2.9B
Other Current Liabilities 696.1m
Non-Current Liabilities 373.8m
Long-Term Debt 126.7m
Other Non-Current Liabilities 247.1m
Efficiency

Earnings Waterfall
Vesuvius India Ltd

Revenue
17.8B INR
Cost of Revenue
-9.7B INR
Gross Profit
8.1B INR
Operating Expenses
-5.1B INR
Operating Income
3B INR
Other Expenses
-399.1m INR
Net Income
2.6B INR

Free Cash Flow Analysis
Vesuvius India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VESUVIUS Profitability Score
Profitability Due Diligence

Vesuvius India Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
ROIC is Increasing
Exceptional 3-Years Revenue Growth
63/100
Profitability
Score

Vesuvius India Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

VESUVIUS Solvency Score
Solvency Due Diligence

Vesuvius India Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Vesuvius India Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VESUVIUS Price Targets Summary
Vesuvius India Ltd

Wall Street analysts forecast VESUVIUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VESUVIUS is 6 324 INR with a low forecast of 6 262 INR and a high forecast of 6 510 INR.

Lowest
Price Target
6 262 INR
19% Upside
Average
Price Target
6 324 INR
21% Upside
Highest
Price Target
6 510 INR
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VESUVIUS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VESUVIUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VESUVIUS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Vesuvius India Ltd

Country

India

Industry

Machinery

Market Cap

106.4B INR

Dividend Yield

0.24%

Description

Vesuvius India Ltd. engages in the business of manufacturing, trading, and selling of refractory products. The company is headquartered in Kolkata, West Bengal and currently employs 459 full-time employees. The firm also provides services in relation to refractory goods. The main products/services offered by the Company includes shaped refractories, such as shrouds, stoppers, pre-cast products, nozzles and crucibles; unshaped refractories, such as castables and taphole clay; and, repairs and maintenance services. The company has operations in India and caters to both domestic and international markets. The firm supplies refractories and provides maintenance services at the factories of various steel plants in India. Its exports of products are made to United States, United Kingdom, Brazil, United Arab Emirates, South Africa, China, Turkey, Germany, Italy, Australia, Poland, Mexico, Czech Republic, Southeast Asia and Bangladesh.

Contact

WEST BENGAL
Kolkata
P-104 Taratolla Road
+913330410600
www.vesuviusindia.com

IPO

1993-09-06

Employees

459

Officers

MD & Director
Mr. Nitin Jain
CFO & Finance Director
Mr. Rohit Baheti
Chief Executive of Marketing & Business Development and Member of Executive Council
Mr. Tarun Kanti Basu BE, MBA
COO & Operations Director
Mr. Subrata Roy BE
Company Secretary & Compliance Officer
Mr. Saheb Ali
Legal Director
Mr. Kartikaye Krishna
Show More
Chief Market Officer & Commercial Director
Shashi Kumar
HR Director
Mr. Rohit Khandelwal
Head of Blast Furnace Stack Advanced Refractories
P. K. Banerjee
Show Less

See Also

Discover More
What is the Intrinsic Value of one VESUVIUS stock?

The intrinsic value of one VESUVIUS stock under the Base Case scenario is 3 027.52 INR.

Is VESUVIUS stock undervalued or overvalued?

Compared to the current market price of 5 242.85 INR, Vesuvius India Ltd is Overvalued by 42%.

Back to Top