V

Vesuvius India Ltd
NSE:VESUVIUS

Watchlist Manager
Vesuvius India Ltd
NSE:VESUVIUS
Watchlist
Price: 5 432.5498 INR 2.6% Market Closed
Market Cap: 110.3B INR
Have any thoughts about
Vesuvius India Ltd?
Write Note

Relative Value

The Relative Value of one VESUVIUS stock under the Base Case scenario is 3 959.3088 INR. Compared to the current market price of 5 432.5498 INR, Vesuvius India Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VESUVIUS Relative Value
Base Case
3 959.3088 INR
Overvaluation 27%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
8
Median 3Y
2.8
Median 5Y
2.4
Industry
1.6
Forward
5.8
vs History
6
vs Industry
14
Median 3Y
32.3
Median 5Y
31.6
Industry
20.7
Forward
39.6
vs History
12
vs Industry
3
Median 3Y
80
Median 5Y
34
Industry
15
vs History
vs Industry
10
Median 3Y
-38
Median 5Y
-28.4
Industry
21
vs History
1
vs Industry
5
Median 3Y
3.7
Median 5Y
2.8
Industry
1.9
vs History
3
vs Industry
8
Median 3Y
2.4
Median 5Y
1.9
Industry
1.7
Forward
5.5
vs History
1
vs Industry
16
Median 3Y
6
Median 5Y
4.9
Industry
6.3
vs History
3
vs Industry
13
Median 3Y
20.1
Median 5Y
18.1
Industry
12.8
Forward
28.5
vs History
3
vs Industry
13
Median 3Y
23.8
Median 5Y
22.9
Industry
16.4
Forward
27.3
vs History
12
vs Industry
3
Median 3Y
59.1
Median 5Y
31.3
Industry
15
vs History
vs Industry
11
Median 3Y
-32.4
Median 5Y
-22.8
Industry
18.4
vs History
1
vs Industry
2
Median 3Y
5.5
Median 5Y
4.5
Industry
1.4

Multiples Across Competitors

VESUVIUS Competitors Multiples
Vesuvius India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vesuvius India Ltd
NSE:VESUVIUS
110.3B INR 6.2 42.1 30.8 35.1
US
Parker-Hannifin Corp
NYSE:PH
90.4B USD 4.5 31.2 19.6 24
US
Illinois Tool Works Inc
NYSE:ITW
80.8B USD 5.1 23.4 18.7 20.5
SE
Atlas Copco AB
STO:ATCO A
870.2B SEK 4.9 30.3 19.4 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8T JPY 1.7 34.5 17.4 26.6
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.8 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.1B USD 2.8 24.6 20.2 22
CH
Schindler Holding AG
SIX:SCHP
27.6B CHF 2.4 45.2 19.9 27.7
US
Xylem Inc
NYSE:XYL
30B USD 3.6 36.2 18.1 26.8
US
Dover Corp
NYSE:DOV
28B USD 3.3 18 17.8 22
JP
SMC Corp
TSE:6273
4.2T JPY 5.4 24.2 16.2 19

See Also

Discover More
Back to Top