V

Vesuvius India Ltd
NSE:VESUVIUS

Watchlist Manager
Vesuvius India Ltd
NSE:VESUVIUS
Watchlist
Price: 5 320.6 INR 1.01% Market Closed
Market Cap: 108B INR
Have any thoughts about
Vesuvius India Ltd?
Write Note

Income Statement

Earnings Waterfall
Vesuvius India Ltd

Revenue
17.8B INR
Cost of Revenue
-9.7B INR
Gross Profit
8.1B INR
Operating Expenses
-5.1B INR
Operating Income
3B INR
Other Expenses
-399.1m INR
Net Income
2.6B INR

Income Statement
Vesuvius India Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 358
N/A
6 522
+3%
6 622
+2%
6 730
+2%
6 856
+2%
6 997
+2%
7 280
+4%
7 876
+8%
8 501
+8%
8 950
+5%
9 475
+6%
9 799
+3%
9 514
-3%
9 495
0%
9 307
-2%
9 063
-3%
9 305
+3%
9 251
-1%
9 208
0%
9 034
-2%
8 826
-2%
8 870
+0%
8 699
-2%
7 904
-9%
7 851
-1%
7 915
+1%
8 345
+5%
9 674
+16%
10 227
+6%
10 472
+2%
11 104
+6%
11 679
+5%
12 531
+7%
13 426
+7%
13 988
+4%
14 742
+5%
15 347
+4%
16 031
+4%
16 886
+5%
17 459
+3%
17 767
+2%
Gross Profit
Cost of Revenue
(3 677)
(4 115)
(3 849)
(3 848)
(3 836)
(4 190)
(4 074)
(4 500)
(4 924)
(5 585)
(5 548)
(5 746)
(5 500)
(5 813)
(5 250)
(5 104)
(5 307)
(5 725)
(5 325)
(5 190)
(5 096)
(5 447)
(5 017)
(4 579)
(4 589)
(4 996)
(5 027)
(5 874)
(6 185)
(6 665)
(6 690)
(6 944)
(7 472)
(8 493)
(8 287)
(8 654)
(8 764)
(9 426)
(9 241)
(9 483)
(9 695)
Gross Profit
2 680
N/A
2 407
-10%
2 773
+15%
2 882
+4%
3 020
+5%
2 807
-7%
3 206
+14%
3 375
+5%
3 577
+6%
3 365
-6%
3 927
+17%
4 052
+3%
4 014
-1%
3 683
-8%
4 057
+10%
3 959
-2%
3 997
+1%
3 525
-12%
3 883
+10%
3 844
-1%
3 730
-3%
3 423
-8%
3 683
+8%
3 325
-10%
3 262
-2%
2 919
-11%
3 318
+14%
3 800
+15%
4 042
+6%
3 806
-6%
4 414
+16%
4 735
+7%
5 059
+7%
4 933
-2%
5 701
+16%
6 087
+7%
6 583
+8%
6 606
+0%
7 644
+16%
7 977
+4%
8 072
+1%
Operating Income
Operating Expenses
(1 874)
(1 584)
(1 976)
(2 014)
(2 072)
(1 776)
(2 144)
(2 247)
(2 370)
(2 121)
(2 616)
(2 681)
(2 693)
(2 300)
(2 710)
(2 717)
(2 725)
(2 297)
(2 738)
(2 747)
(2 781)
(2 474)
(2 820)
(2 682)
(2 693)
(2 403)
(2 830)
(3 116)
(3 270)
(3 079)
(3 601)
(3 794)
(3 901)
(3 562)
(4 151)
(4 265)
(4 459)
(4 087)
(4 764)
(4 905)
(5 057)
Selling, General & Administrative
(413)
(1 377)
(442)
(445)
(457)
(1 525)
(472)
(490)
(521)
(1 819)
(549)
(561)
(545)
(1 990)
(565)
(578)
(593)
(1 986)
(605)
(619)
(623)
(2 173)
(663)
(658)
(676)
(2 115)
(662)
(688)
(712)
(2 773)
(819)
(829)
(871)
(3 226)
(939)
(991)
(1 043)
(3 668)
(1 105)
(1 131)
(1 131)
Depreciation & Amortization
(195)
(191)
(197)
(206)
(218)
(232)
(238)
(250)
(262)
(275)
(281)
(281)
(286)
(298)
(304)
(305)
(300)
(278)
(271)
(271)
(269)
(266)
(268)
(261)
(254)
(262)
(260)
(260)
(268)
(273)
(278)
(281)
(287)
(299)
(305)
(320)
(340)
(359)
(388)
(415)
(439)
Other Operating Expenses
(1 267)
(15)
(1 337)
(1 363)
(1 397)
(20)
(1 433)
(1 507)
(1 587)
(28)
(1 786)
(1 839)
(1 863)
(12)
(1 841)
(1 834)
(1 831)
(32)
(1 863)
(1 858)
(1 890)
(36)
(1 889)
(1 764)
(1 763)
(26)
(1 908)
(2 168)
(2 290)
(33)
(2 505)
(2 684)
(2 744)
(37)
(2 907)
(2 954)
(3 077)
(61)
(3 271)
(3 359)
(3 486)
Operating Income
806
N/A
824
+2%
797
-3%
868
+9%
948
+9%
1 031
+9%
1 062
+3%
1 128
+6%
1 207
+7%
1 244
+3%
1 311
+5%
1 371
+5%
1 320
-4%
1 383
+5%
1 347
-3%
1 242
-8%
1 273
+2%
1 229
-3%
1 145
-7%
1 097
-4%
949
-13%
949
+0%
863
-9%
643
-25%
570
-11%
516
-9%
488
-5%
684
+40%
772
+13%
727
-6%
812
+12%
941
+16%
1 158
+23%
1 371
+18%
1 550
+13%
1 822
+18%
2 124
+17%
2 518
+19%
2 880
+14%
3 072
+7%
3 016
-2%
Pre-Tax Income
Interest Income Expense
(1)
67
0
0
0
88
0
0
0
108
0
0
0
104
0
0
0
177
0
0
0
227
0
0
0
173
0
0
0
151
0
0
0
150
0
0
(1)
293
(7)
(10)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(44)
(44)
(44)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
79
9
96
104
108
4
109
117
123
13
126
122
124
7
154
177
201
17
244
253
296
57
287
285
230
26
193
181
188
37
205
208
214
48
283
318
340
42
322
338
486
Pre-Tax Income
884
N/A
899
+2%
893
-1%
972
+9%
1 056
+9%
1 124
+6%
1 172
+4%
1 245
+6%
1 330
+7%
1 360
+2%
1 437
+6%
1 494
+4%
1 444
-3%
1 449
+0%
1 457
+1%
1 375
-6%
1 429
+4%
1 424
0%
1 389
-2%
1 350
-3%
1 245
-8%
1 234
-1%
1 150
-7%
928
-19%
800
-14%
716
-10%
682
-5%
864
+27%
960
+11%
916
-5%
1 017
+11%
1 148
+13%
1 373
+20%
1 569
+14%
1 833
+17%
2 140
+17%
2 463
+15%
2 854
+16%
3 195
+12%
3 399
+6%
3 490
+3%
Net Income
Tax Provision
(301)
(308)
(304)
(332)
(361)
(388)
(406)
(433)
(464)
(472)
(499)
(524)
(505)
(505)
(505)
(472)
(493)
(499)
(489)
(477)
(415)
(379)
(324)
(239)
(204)
(185)
(176)
(224)
(249)
(235)
(261)
(292)
(350)
(401)
(468)
(547)
(628)
(725)
(812)
(864)
(873)
Income from Continuing Operations
583
592
588
640
696
736
766
812
866
889
938
970
939
945
952
903
937
925
900
873
830
856
826
689
595
531
505
640
712
681
756
856
1 023
1 168
1 365
1 593
1 835
2 129
2 384
2 535
2 617
Net Income (Common)
583
N/A
592
+2%
588
-1%
640
+9%
696
+9%
736
+6%
766
+4%
812
+6%
866
+7%
889
+3%
938
+5%
970
+3%
939
-3%
945
+1%
952
+1%
903
-5%
937
+4%
925
-1%
900
-3%
873
-3%
830
-5%
856
+3%
826
-4%
689
-17%
595
-14%
531
-11%
505
-5%
640
+27%
712
+11%
681
-4%
756
+11%
856
+13%
1 023
+19%
1 168
+14%
1 365
+17%
1 593
+17%
1 835
+15%
2 129
+16%
2 384
+12%
2 535
+6%
2 617
+3%
EPS (Diluted)
28.72
N/A
29.6
+3%
28.98
-2%
31.21
+8%
34.28
+10%
36.79
+7%
37.73
+3%
40.02
+6%
42.66
+7%
44.45
+4%
46.19
+4%
47.78
+3%
46.27
-3%
47.25
+2%
46.91
-1%
44.45
-5%
46.14
+4%
46.25
+0%
44.34
-4%
43.02
-3%
40.91
-5%
42.8
+5%
40.69
-5%
33.97
-17%
29.32
-14%
26.55
-9%
24.9
-6%
31.53
+27%
35.06
+11%
34.04
-3%
37.22
+9%
42.17
+13%
50.4
+20%
58.4
+16%
67.25
+15%
78.48
+17%
90.4
+15%
104.92
+16%
117.44
+12%
124.89
+6%
128.92
+3%

See Also

Discover More