Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 458.25 INR 1.89% Market Closed
Market Cap: 1.8T INR
Have any thoughts about
Vedanta Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VEDL stock under the Base Case scenario is 592.53 INR. Compared to the current market price of 458.25 INR, Vedanta Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VEDL Intrinsic Value
592.53 INR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vedanta Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for VEDL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VEDL?
Bearish
Neutral
Bullish

Fundamental Analysis

458.25 INR
+1.89%
+1.89%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Vedanta Ltd
IN
Metals & Mining
Market Cap
1.7T INR
IPO
Apr 16, 1981
Employees
8 129
India
Market Cap
1.7T INR
Industry
Metals & Mining
IPO
Apr 16, 1981
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vedanta Ltd

Provide an overview of the primary business activities
of Vedanta Ltd.

What unique competitive advantages
does Vedanta Ltd hold over its rivals?

What risks and challenges
does Vedanta Ltd face in the near future?

Has there been any significant insider trading activity
in Vedanta Ltd recently?

Summarize the latest earnings call
of Vedanta Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vedanta Ltd.

Provide P/S
for Vedanta Ltd.

Provide P/E
for Vedanta Ltd.

Provide P/OCF
for Vedanta Ltd.

Provide P/FCFE
for Vedanta Ltd.

Provide P/B
for Vedanta Ltd.

Provide EV/S
for Vedanta Ltd.

Provide EV/GP
for Vedanta Ltd.

Provide EV/EBITDA
for Vedanta Ltd.

Provide EV/EBIT
for Vedanta Ltd.

Provide EV/OCF
for Vedanta Ltd.

Provide EV/FCFF
for Vedanta Ltd.

Provide EV/IC
for Vedanta Ltd.

Show me price targets
for Vedanta Ltd made by professional analysts.

What are the Revenue projections
for Vedanta Ltd?

How accurate were the past Revenue estimates
for Vedanta Ltd?

What are the Net Income projections
for Vedanta Ltd?

How accurate were the past Net Income estimates
for Vedanta Ltd?

What are the EPS projections
for Vedanta Ltd?

How accurate were the past EPS estimates
for Vedanta Ltd?

What are the EBIT projections
for Vedanta Ltd?

How accurate were the past EBIT estimates
for Vedanta Ltd?

Compare the revenue forecasts
for Vedanta Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vedanta Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vedanta Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vedanta Ltd compared to its peers.

Compare the P/E ratios
of Vedanta Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vedanta Ltd with its peers.

Analyze the financial leverage
of Vedanta Ltd compared to its main competitors.

Show all profitability ratios
for Vedanta Ltd.

Provide ROE
for Vedanta Ltd.

Provide ROA
for Vedanta Ltd.

Provide ROIC
for Vedanta Ltd.

Provide ROCE
for Vedanta Ltd.

Provide Gross Margin
for Vedanta Ltd.

Provide Operating Margin
for Vedanta Ltd.

Provide Net Margin
for Vedanta Ltd.

Provide FCF Margin
for Vedanta Ltd.

Show all solvency ratios
for Vedanta Ltd.

Provide D/E Ratio
for Vedanta Ltd.

Provide D/A Ratio
for Vedanta Ltd.

Provide Interest Coverage Ratio
for Vedanta Ltd.

Provide Altman Z-Score Ratio
for Vedanta Ltd.

Provide Quick Ratio
for Vedanta Ltd.

Provide Current Ratio
for Vedanta Ltd.

Provide Cash Ratio
for Vedanta Ltd.

What is the historical Revenue growth
over the last 5 years for Vedanta Ltd?

What is the historical Net Income growth
over the last 5 years for Vedanta Ltd?

What is the current Free Cash Flow
of Vedanta Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vedanta Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vedanta Ltd

Current Assets 519.2B
Cash & Short-Term Investments 279.7B
Receivables 70.2B
Other Current Assets 169.4B
Non-Current Assets 1.4T
Long-Term Investments 36.6B
PP&E 1.2T
Intangibles 48.1B
Other Non-Current Assets 133.7B
Current Liabilities 786.6B
Accounts Payable 101B
Other Current Liabilities 685.7B
Non-Current Liabilities 814.2B
Long-Term Debt 511.7B
Other Non-Current Liabilities 302.6B
Efficiency

Earnings Waterfall
Vedanta Ltd

Revenue
1.5T INR
Cost of Revenue
-431.8B INR
Gross Profit
1T INR
Operating Expenses
-747.6B INR
Operating Income
278.2B INR
Other Expenses
-226.1B INR
Net Income
52.1B INR

Free Cash Flow Analysis
Vedanta Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VEDL Profitability Score
Profitability Due Diligence

Vedanta Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
60/100
Profitability
Score

Vedanta Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

VEDL Solvency Score
Solvency Due Diligence

Vedanta Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
34/100
Solvency
Score

Vedanta Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEDL Price Targets Summary
Vedanta Ltd

Wall Street analysts forecast VEDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VEDL is 536.13 INR with a low forecast of 434.3 INR and a high forecast of 696.15 INR.

Lowest
Price Target
434.3 INR
5% Downside
Average
Price Target
536.13 INR
17% Upside
Highest
Price Target
696.15 INR
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VEDL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VEDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VEDL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one VEDL stock?

The intrinsic value of one VEDL stock under the Base Case scenario is 592.53 INR.

Is VEDL stock undervalued or overvalued?

Compared to the current market price of 458.25 INR, Vedanta Ltd is Undervalued by 23%.

Back to Top