Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 470.05 INR 2.45% Market Closed
Market Cap: 1.8T INR
Have any thoughts about
Vedanta Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Vedanta Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(82 590)
(54 170)
172 130
261 430
329 640
296 120
202 760
209 150
203 630
Depreciation & Amortization
91 520
82 590
76 620
82 340
89 190
97 640
105 970
106 990
107 440
Other Non-Cash Items
204 790
193 620
27 840
33 850
35 820
36 600
39 500
40 500
56 800
Cash Taxes Paid
11 350
20 130
21 080
29 420
57 360
60 250
63 570
45 150
26 850
Cash Interest Paid
53 220
48 340
53 480
52 430
52 740
49 330
55 300
75 490
98 250
Change in Working Capital
(20 740)
(113 360)
(36 790)
(35 110)
(105 020)
(53 330)
(17 580)
(64 950)
(11 330)
Cash from Operating Activities
192 980
N/A
108 680
-44%
239 800
+121%
342 510
+43%
349 630
+2%
377 030
+8%
330 650
-12%
291 690
-12%
356 540
+22%
Investing Cash Flow
Capital Expenditures
(78 140)
(60 200)
(68 860)
(85 180)
(106 300)
(141 190)
(137 870)
(135 670)
(167 520)
Other Items
19 200
(15 860)
1 360
23 880
83 770
101 870
130 940
84 300
30 660
Cash from Investing Activities
(58 940)
N/A
(76 060)
-29%
(67 500)
+11%
(61 300)
+9%
(22 530)
+63%
(39 320)
-75%
(6 930)
+82%
(51 370)
-641%
(136 860)
-166%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(2 000)
Net Issuance of Debt
(86 740)
52 210
(25 590)
(119 190)
(42 800)
69 500
125 540
155 090
44 330
Cash Paid for Dividends
(14 440)
0
(35 190)
(103 640)
(166 810)
(287 530)
(299 590)
(255 270)
(185 720)
Other
(54 290)
(73 870)
(114 870)
(89 360)
(79 420)
(106 450)
(167 370)
(167 500)
(117 530)
Cash from Financing Activities
(155 470)
N/A
(36 100)
+77%
(175 650)
-387%
(312 190)
-78%
(289 030)
+7%
(324 480)
-12%
(341 420)
-5%
(267 680)
+22%
(260 920)
+3%
Change in Cash
Effect of Foreign Exchange Rates
(310)
190
720
580
100
180
250
60
100
Net Change in Cash
(21 740)
N/A
(3 290)
+85%
(2 630)
+20%
(30 400)
-1 056%
38 170
N/A
13 410
-65%
(17 450)
N/A
(27 300)
-56%
(41 140)
-51%
Free Cash Flow
Free Cash Flow
114 840
N/A
48 480
-58%
170 940
+253%
257 330
+51%
243 330
-5%
235 840
-3%
192 780
-18%
156 020
-19%
189 020
+21%

See Also

Discover More