Vedanta Ltd
NSE:VEDL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
250.7
522
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Vedanta Ltd
Cash Flow Statement
Cash Flow Statement
Vedanta Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
(82 590)
|
(54 170)
|
172 130
|
261 430
|
329 640
|
296 120
|
202 760
|
209 150
|
203 630
|
|
| Depreciation & Amortization |
91 520
|
82 590
|
76 620
|
82 340
|
89 190
|
97 640
|
105 970
|
106 990
|
107 440
|
|
| Other Non-Cash Items |
204 790
|
193 620
|
27 840
|
33 850
|
35 820
|
36 600
|
39 500
|
40 500
|
56 800
|
|
| Cash Taxes Paid |
11 350
|
20 130
|
21 080
|
29 420
|
57 360
|
60 250
|
63 570
|
45 150
|
26 850
|
|
| Cash Interest Paid |
53 220
|
48 340
|
53 480
|
52 430
|
52 740
|
49 330
|
55 300
|
75 490
|
98 250
|
|
| Change in Working Capital |
(20 740)
|
(113 360)
|
(36 790)
|
(35 110)
|
(105 020)
|
(53 330)
|
(17 580)
|
(64 950)
|
(11 330)
|
|
| Cash from Operating Activities |
192 980
N/A
|
108 680
-44%
|
239 800
+121%
|
342 510
+43%
|
349 630
+2%
|
377 030
+8%
|
330 650
-12%
|
291 690
-12%
|
356 540
+22%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(78 140)
|
(60 200)
|
(68 860)
|
(85 180)
|
(106 300)
|
(141 190)
|
(137 870)
|
(135 670)
|
(167 520)
|
|
| Other Items |
19 200
|
(15 860)
|
1 360
|
23 880
|
83 770
|
101 870
|
130 940
|
84 300
|
30 660
|
|
| Cash from Investing Activities |
(58 940)
N/A
|
(76 060)
-29%
|
(67 500)
+11%
|
(61 300)
+9%
|
(22 530)
+63%
|
(39 320)
-75%
|
(6 930)
+82%
|
(51 370)
-641%
|
(136 860)
-166%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 000)
|
|
| Net Issuance of Debt |
(86 740)
|
52 210
|
(25 590)
|
(119 190)
|
(42 800)
|
69 500
|
125 540
|
155 090
|
44 330
|
|
| Cash Paid for Dividends |
(14 440)
|
0
|
(35 190)
|
(103 640)
|
(166 810)
|
(287 530)
|
(299 590)
|
(255 270)
|
(185 720)
|
|
| Other |
(54 290)
|
(73 870)
|
(114 870)
|
(89 360)
|
(79 420)
|
(106 450)
|
(167 370)
|
(167 500)
|
(117 530)
|
|
| Cash from Financing Activities |
(155 470)
N/A
|
(36 100)
+77%
|
(175 650)
-387%
|
(312 190)
-78%
|
(289 030)
+7%
|
(324 480)
-12%
|
(341 420)
-5%
|
(267 680)
+22%
|
(260 920)
+3%
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
(310)
|
190
|
720
|
580
|
100
|
180
|
250
|
60
|
100
|
|
| Net Change in Cash |
(21 740)
N/A
|
(3 290)
+85%
|
(2 630)
+20%
|
(30 400)
-1 056%
|
38 170
N/A
|
13 410
-65%
|
(17 450)
N/A
|
(27 300)
-56%
|
(41 140)
-51%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
114 840
N/A
|
48 480
-58%
|
170 940
+253%
|
257 330
+51%
|
243 330
-5%
|
235 840
-3%
|
192 780
-18%
|
156 020
-19%
|
189 020
+21%
|
|
You don't have any saved screeners yet
