V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 438.45 INR 0.42% Market Closed
Market Cap: 67B INR

Intrinsic Value

The intrinsic value of one VARROC stock under the Base Case scenario is 678.31 INR. Compared to the current market price of 438.45 INR, Varroc Engineering Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VARROC Intrinsic Value
678.31 INR
Undervaluation 35%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Varroc Engineering Ltd

VARROC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VARROC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Varroc Engineering Ltd
NSE:VARROC
IN
Auto Components
Market Cap
67B INR
IPO
Jul 6, 2018
IN
Auto Components
Market Cap
67B INR
IPO
Jul 6, 2018
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VARROC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Varroc Engineering Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Varroc Engineering Ltd

Current Assets 19.4B
Cash & Short-Term Investments 2.2B
Receivables 5.9B
Other Current Assets 11.3B
Non-Current Assets 27.8B
Long-Term Investments 4.6B
PP&E 19.5B
Intangibles 1B
Other Non-Current Assets 2.7B
Efficiency

Free Cash Flow Analysis
Varroc Engineering Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Varroc Engineering Ltd

Revenue
80.3B INR
Cost of Revenue
-50.6B INR
Gross Profit
29.7B INR
Operating Expenses
-25.1B INR
Operating Income
4.6B INR
Other Expenses
-3.6B INR
Net Income
975.1m INR
Fundamental Scores

VARROC Profitability Score
Profitability Due Diligence

Varroc Engineering Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
ROIC is Increasing
43/100
Profitability
Score

Varroc Engineering Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

VARROC Solvency Score
Solvency Due Diligence

Varroc Engineering Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Varroc Engineering Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VARROC Price Targets Summary
Varroc Engineering Ltd

Wall Street analysts forecast VARROC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VARROC is 571.61 INR with a low forecast of 454.5 INR and a high forecast of 745.5 INR.

Lowest
Price Target
454.5 INR
4% Upside
Average
Price Target
571.61 INR
30% Upside
Highest
Price Target
745.5 INR
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VARROC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one VARROC stock?

The intrinsic value of one VARROC stock under the Base Case scenario is 678.31 INR.

Is VARROC stock undervalued or overvalued?

Compared to the current market price of 438.45 INR, Varroc Engineering Ltd is Undervalued by 35%.

Back to Top