V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 589.05 INR 0.95% Market Closed
Market Cap: 90B INR
Have any thoughts about
Varroc Engineering Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VARROC stock under the Base Case scenario is 725.21 INR. Compared to the current market price of 589.05 INR, Varroc Engineering Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VARROC Intrinsic Value
725.21 INR
Undervaluation 19%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Varroc Engineering Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VARROC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VARROC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VARROC?
Bearish
Neutral
Bullish

Fundamental Analysis

589.05 INR
+0.95%
+0.95%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Varroc Engineering Ltd
IN
Auto Components
Market Cap
90B INR
IPO
Jul 6, 2018
Employees
3 634
India
Market Cap
90B INR
Industry
Auto Components
IPO
Jul 6, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Varroc Engineering Ltd

Provide an overview of the primary business activities
of Varroc Engineering Ltd.

What unique competitive advantages
does Varroc Engineering Ltd hold over its rivals?

What risks and challenges
does Varroc Engineering Ltd face in the near future?

Summarize the latest earnings call
of Varroc Engineering Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Varroc Engineering Ltd.

Provide P/S
for Varroc Engineering Ltd.

Provide P/E
for Varroc Engineering Ltd.

Provide P/OCF
for Varroc Engineering Ltd.

Provide P/FCFE
for Varroc Engineering Ltd.

Provide P/B
for Varroc Engineering Ltd.

Provide EV/S
for Varroc Engineering Ltd.

Provide EV/GP
for Varroc Engineering Ltd.

Provide EV/EBITDA
for Varroc Engineering Ltd.

Provide EV/EBIT
for Varroc Engineering Ltd.

Provide EV/OCF
for Varroc Engineering Ltd.

Provide EV/FCFF
for Varroc Engineering Ltd.

Provide EV/IC
for Varroc Engineering Ltd.

Show me price targets
for Varroc Engineering Ltd made by professional analysts.

What are the Revenue projections
for Varroc Engineering Ltd?

How accurate were the past Revenue estimates
for Varroc Engineering Ltd?

What are the Net Income projections
for Varroc Engineering Ltd?

How accurate were the past Net Income estimates
for Varroc Engineering Ltd?

What are the EPS projections
for Varroc Engineering Ltd?

How accurate were the past EPS estimates
for Varroc Engineering Ltd?

What are the EBIT projections
for Varroc Engineering Ltd?

How accurate were the past EBIT estimates
for Varroc Engineering Ltd?

Compare the revenue forecasts
for Varroc Engineering Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Varroc Engineering Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Varroc Engineering Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Varroc Engineering Ltd compared to its peers.

Compare the P/E ratios
of Varroc Engineering Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Varroc Engineering Ltd with its peers.

Analyze the financial leverage
of Varroc Engineering Ltd compared to its main competitors.

Show all profitability ratios
for Varroc Engineering Ltd.

Provide ROE
for Varroc Engineering Ltd.

Provide ROA
for Varroc Engineering Ltd.

Provide ROIC
for Varroc Engineering Ltd.

Provide ROCE
for Varroc Engineering Ltd.

Provide Gross Margin
for Varroc Engineering Ltd.

Provide Operating Margin
for Varroc Engineering Ltd.

Provide Net Margin
for Varroc Engineering Ltd.

Provide FCF Margin
for Varroc Engineering Ltd.

Show all solvency ratios
for Varroc Engineering Ltd.

Provide D/E Ratio
for Varroc Engineering Ltd.

Provide D/A Ratio
for Varroc Engineering Ltd.

Provide Interest Coverage Ratio
for Varroc Engineering Ltd.

Provide Altman Z-Score Ratio
for Varroc Engineering Ltd.

Provide Quick Ratio
for Varroc Engineering Ltd.

Provide Current Ratio
for Varroc Engineering Ltd.

Provide Cash Ratio
for Varroc Engineering Ltd.

What is the historical Revenue growth
over the last 5 years for Varroc Engineering Ltd?

What is the historical Net Income growth
over the last 5 years for Varroc Engineering Ltd?

What is the current Free Cash Flow
of Varroc Engineering Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Varroc Engineering Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Varroc Engineering Ltd

Current Assets 19.4B
Cash & Short-Term Investments 2.2B
Receivables 5.9B
Other Current Assets 11.3B
Non-Current Assets 27.8B
Long-Term Investments 4.6B
PP&E 19.5B
Intangibles 1B
Other Non-Current Assets 2.7B
Current Liabilities 24B
Accounts Payable 14.1B
Other Current Liabilities 9.8B
Non-Current Liabilities 7.3B
Long-Term Debt 6.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Varroc Engineering Ltd

Revenue
78.4B INR
Cost of Revenue
-49.2B INR
Gross Profit
29.2B INR
Operating Expenses
-24.9B INR
Operating Income
4.3B INR
Other Expenses
956m INR
Net Income
5.3B INR

Free Cash Flow Analysis
Varroc Engineering Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VARROC Profitability Score
Profitability Due Diligence

Varroc Engineering Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Varroc Engineering Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VARROC Solvency Score
Solvency Due Diligence

Varroc Engineering Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Varroc Engineering Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VARROC Price Targets Summary
Varroc Engineering Ltd

Wall Street analysts forecast VARROC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VARROC is 572.22 INR with a low forecast of 464.6 INR and a high forecast of 766.5 INR.

Lowest
Price Target
464.6 INR
21% Downside
Average
Price Target
572.22 INR
3% Downside
Highest
Price Target
766.5 INR
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VARROC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VARROC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VARROC stock?

The intrinsic value of one VARROC stock under the Base Case scenario is 725.21 INR.

Is VARROC stock undervalued or overvalued?

Compared to the current market price of 589.05 INR, Varroc Engineering Ltd is Undervalued by 19%.

Back to Top