V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 506.65 INR -0.01% Market Closed
Market Cap: 77.4B INR
Have any thoughts about
Varroc Engineering Ltd?
Write Note

Relative Value

The Relative Value of one VARROC stock under the Base Case scenario is 725.7 INR. Compared to the current market price of 506.65 INR, Varroc Engineering Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VARROC Relative Value
Base Case
725.7 INR
Undervaluation 30%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
35
Median 3Y
0.8
Median 5Y
0.5
Industry
0.9
Forward
0.9
vs History
30
vs Industry
36
Median 3Y
-2.2
Median 5Y
-3.1
Industry
16.8
Forward
23.6
vs History
23
vs Industry
25
Median 3Y
12.5
Median 5Y
9.3
Industry
8.8
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-5.7
Industry
16.7
vs History
22
vs Industry
4
Median 3Y
5.2
Median 5Y
2.6
Industry
1.4
vs History
19
vs Industry
36
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
Forward
1
vs History
25
vs Industry
53
Median 3Y
2.4
Median 5Y
2
Industry
4.7
vs History
36
vs Industry
29
Median 3Y
11.1
Median 5Y
9.8
Industry
9.4
Forward
10
vs History
42
vs Industry
22
Median 3Y
20.3
Median 5Y
20.3
Industry
13.6
Forward
15.7
vs History
34
vs Industry
25
Median 3Y
13.1
Median 5Y
10.4
Industry
10.1
vs History
26
vs Industry
17
Median 3Y
9.6
Median 5Y
-13.1
Industry
14.5
vs History
15
vs Industry
10
Median 3Y
1.5
Median 5Y
1
Industry
1.1

Multiples Across Competitors

VARROC Competitors Multiples
Varroc Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Varroc Engineering Ltd
NSE:VARROC
77.4B INR 1 14.7 11 20
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 19.7 7.7 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.2B CNY 3.9 20.9 18.2 18.2
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.7 4.3 5.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 13 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
12.8B USD 0.6 5.3 6.5 9.7
CA
Magna International Inc
TSX:MG
18.1B CAD 0.3 12 4.8 8.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.6B CNY 3.9 35.7 30 30
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6 39.7 32.7 38.2

See Also

Discover More
Back to Top