V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 589.05 INR 0.95% Market Closed
Market Cap: 90B INR
Have any thoughts about
Varroc Engineering Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one VARROC stock under the Base Case scenario is 771.19 INR. Compared to the current market price of 589.05 INR, Varroc Engineering Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VARROC Relative Value
Base Case
771.19 INR
Undervaluation 24%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
26
vs Industry
35
Median 3Y
0.9
Median 5Y
0.6
Industry
1
Forward
1.1
More Details
17.1
P/E
P/E
Price to Earnings
17.1
vs History
34
vs Industry
36
Median 3Y
-2.1
Median 5Y
-3.1
Industry
17.6
Forward
27.5
More Details
14.9
P/OCF
P/OCF
Price to OCF
14.9
vs History
25
vs Industry
25
Median 3Y
12.5
Median 5Y
9.3
Industry
9.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-6.1
Industry
17.4
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
33
vs Industry
4
Median 3Y
5.2
Median 5Y
2.7
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
26
vs Industry
36
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
Forward
1.1
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
31
vs Industry
53
Median 3Y
2.7
Median 5Y
2.1
Industry
4.8
More Details
12.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.3
vs History
47
vs Industry
29
Median 3Y
11
Median 5Y
10.9
Industry
9.4
Forward
11.4
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
57
vs Industry
22
Median 3Y
20.3
Median 5Y
20.1
Industry
13.6
Forward
19.3
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
36
vs Industry
25
Median 3Y
13.5
Median 5Y
10.4
Industry
10.6
More Details
27.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.7
vs History
28
vs Industry
17
Median 3Y
10.2
Median 5Y
-12.4
Industry
14.7
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
20
vs Industry
10
Median 3Y
1.6
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

VARROC Competitors Multiples
Varroc Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Varroc Engineering Ltd
NSE:VARROC
90B INR 1.1 17.1 12.3 21.7
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.2 7.5 14.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
160.9B CNY 4.3 23 20.1 20.1
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.3 4.7 8.2
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.8 7 10.4
DE
Continental AG
XETRA:CON
13B EUR 0.3 15.8 3.9 9.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29.2 9.8 17.2
CA
Magna International Inc
TSX:MG
17.5B CAD 0.3 11.3 4.6 8.3
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.2 43.9 54

See Also

Summary
VARROC intrinsic value, competitors valuation, and company profile.
DCF Valuation
VARROC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VARROC stock valuation using valuation multiples.
Wall Street Estimates
VARROC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VARROC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.