V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 506.65 INR -0.01% Market Closed
Market Cap: 77.4B INR
Have any thoughts about
Varroc Engineering Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Varroc Engineering Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
5 487
4 000
395
(4 637)
(4 982)
(6 498)
(301)
5 272
829
1 917
3 149
Depreciation & Amortization
5 656
6 237
7 319
8 348
8 951
9 178
9 739
6 800
3 367
3 391
3 368
Other Non-Cash Items
81
750
1 560
1 127
365
858
(8 303)
(9 437)
397
1 317
1 249
Cash Taxes Paid
1 277
1 049
1 282
886
198
228
736
1 106
921
750
557
Cash Interest Paid
953
1 293
1 205
1 250
1 371
1 572
1 758
2 411
2 633
2 234
2 079
Change in Working Capital
(6 484)
1 466
4 864
2 925
403
46
5 221
10 522
488
(2 495)
(1 382)
Cash from Operating Activities
4 739
N/A
12 453
+163%
14 137
+14%
7 761
-45%
4 737
-39%
3 584
-24%
6 356
+77%
13 156
+107%
5 081
-61%
4 130
-19%
6 385
+55%
Investing Cash Flow
Capital Expenditures
(14 414)
(15 328)
(13 871)
(10 465)
(7 751)
(8 726)
(8 535)
(8 409)
(5 982)
(2 415)
(2 742)
Other Items
(3 158)
86
1 189
1 594
1 312
1 466
910
510
3 381
4 392
1 078
Cash from Investing Activities
(17 572)
N/A
(15 242)
+13%
(12 682)
+17%
(8 871)
+30%
(6 440)
+27%
(7 260)
-13%
(7 625)
-5%
(7 899)
-4%
(2 601)
+67%
1 977
N/A
(1 665)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
6 852
0
0
0
0
0
0
Net Issuance of Debt
12 251
4 764
9 688
4 044
(7 003)
(1 202)
(3 463)
(5 081)
40
(5 233)
(4 515)
Cash Paid for Dividends
(8)
(653)
(1 151)
(498)
0
0
(59)
0
0
0
(47)
Other
(953)
(1 293)
(1 205)
(1 250)
(1 371)
(1 572)
174
(47)
(2 200)
(2 233)
(2 079)
Cash from Financing Activities
11 289
N/A
2 819
-75%
7 331
+160%
2 294
-69%
(1 522)
N/A
4 078
N/A
(3 349)
N/A
(5 187)
-55%
(2 160)
+58%
(7 466)
-246%
(6 641)
+11%
Change in Cash
Effect of Foreign Exchange Rates
(119)
(128)
90
265
308
231
6
(183)
(99)
2
3
Net Change in Cash
(1 663)
N/A
(98)
+94%
8 876
N/A
1 449
-84%
(2 917)
N/A
632
N/A
(4 612)
N/A
(113)
+98%
221
N/A
(1 358)
N/A
(1 919)
-41%
Free Cash Flow
Free Cash Flow
(9 675)
N/A
(2 875)
+70%
266
N/A
(2 704)
N/A
(3 014)
-11%
(5 142)
-71%
(2 179)
+58%
4 747
N/A
(901)
N/A
1 715
N/A
3 642
+112%

See Also

Discover More