Vakrangee Limited
NSE:VAKRANGEE

Watchlist Manager
Vakrangee Limited Logo
Vakrangee Limited
NSE:VAKRANGEE
Watchlist
Price: 10.96 INR -4.78% Market Closed
Market Cap: 11.9B INR

Relative Value

The Relative Value of one VAKRANGEE stock under the Base Case scenario is 6.22 INR. Compared to the current market price of 10.96 INR, Vakrangee Limited is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAKRANGEE Relative Value
Base Case
6.22 INR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
25
Median 3Y
5.2
Median 5Y
6.1
Industry
2.4
Forward
3.7
vs History
33
vs Industry
3
Median 3Y
294.5
Median 5Y
70.5
Industry
22.4
Forward
155
vs History
vs Industry
8
Median 3Y
-39.6
Median 5Y
-70.6
Industry
16.9
vs History
vs Industry
2
Median 3Y
-85.3
Median 5Y
-87.7
Industry
20.9
vs History
38
vs Industry
18
Median 3Y
13.4
Median 5Y
1.8
Industry
2.9
vs History
63
vs Industry
25
Median 3Y
5
Median 5Y
5.5
Industry
2.4
Forward
3.4
vs History
85
vs Industry
13
Median 3Y
30.1
Median 5Y
29.8
Industry
4.8
vs History
61
vs Industry
11
Median 3Y
66.2
Median 5Y
75.2
Industry
12.7
vs History
57
vs Industry
4
Median 3Y
180.6
Median 5Y
182.9
Industry
16.2
Forward
32.7
vs History
vs Industry
8
Median 3Y
-39
Median 5Y
-68.2
Industry
15.6
vs History
vs Industry
6
Median 3Y
-32.4
Median 5Y
-48
Industry
18.3
vs History
38
vs Industry
23
Median 3Y
7.1
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

VAKRANGEE Competitors Multiples
Vakrangee Limited Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vakrangee Limited
NSE:VAKRANGEE
11.9B INR 4.8 188.3 45.7 130.3
US
Visa Inc
NYSE:V
673.7B USD 18.3 34.2 26.6 27.7
US
Mastercard Inc
NYSE:MA
498.3B USD 17.7 38.7 29.5 31.2
US
Fiserv Inc
NYSE:FI
125.6B USD 6.1 40.1 16.6 25.3
US
Automatic Data Processing Inc
NASDAQ:ADP
121.8B USD 6.1 31 21.2 23.5
US
PayPal Holdings Inc
NASDAQ:PYPL
70.4B USD 2.2 17 10.2 12
US
Paychex Inc
NASDAQ:PAYX
51.9B USD 9.7 30.2 21.6 23.2
NL
Adyen NV
AEX:ADYEN
47B EUR 20.9 50.8 37.1 41.5
US
Fidelity National Information Services Inc
NYSE:FIS
39.4B USD 3.9 27.2 14 27.8
ES
Amadeus IT Group SA
MAD:AMS
32.4B EUR 5.3 25.8 14.2 20.2
US
Broadridge Financial Solutions Inc
NYSE:BR
27.7B USD 4.2 36.6 22 28.6