Vakrangee Limited
NSE:VAKRANGEE

Watchlist Manager
Vakrangee Limited Logo
Vakrangee Limited
NSE:VAKRANGEE
Watchlist
Price: 9.41 INR -4.76% Market Closed
Market Cap: 10.2B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

0
Assets
+0%
Growth Rates:
1 Year
+16%
3 Years
-88%
5 Years
-87%
7 Years
-86%
10 Years
-80%
0
Liabilities
+0%
Growth Rates:
1 Year
-16%
3 Years
-43%
5 Years
-17%
7 Years
-23%
10 Years
-82%
0
Equity
+0%
Growth Rates:
1 Year
+66%
3 Years
-93%
5 Years
-92%
7 Years
-91%
10 Years
-78%

Balance Sheet Decomposition
Vakrangee Limited

3.5B
Assets
1.5B
Liabilities
3.5B
Assets
1.5B
Liabilities
Current Assets 2.1B
Cash & Short-Term Investments 649.4m
Receivables 750.9m
Other Current Assets 700.8m
Non-Current Assets 1.4B
Long-Term Investments 128.1m
PP&E 1.2B
Intangibles 46.5m
Other Non-Current Assets 50.2m

Balance Sheet
Vakrangee Limited

Rotate your device to view
Balance Sheet
Currency: INR
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
68
1 406
5 824
7 329
277
151
82
475
0
487
Cash
68
1 406
5 824
7 329
277
151
82
475
0
411
Cash Equivalents
0
0
0
0
0
0
0
0
0
76
Short-Term Investments
0
0
6
9
0
0
0
0
1
187
Total Receivables
12 149
8 779
8 403
13 469
13 692
14 825
12 792
11 506
852
831
Accounts Receivables
11 928
8 499
8 241
13 353
13 198
14 420
12 293
11 181
485
514
Other Receivables
221
280
162
116
494
405
499
325
367
317
Inventory
4 731
8 826
7 814
189
195
3 689
8 109
9 852
269
249
Other Current Assets
334
272
232
7 425
11 194
1 645
138
98
110
78
Total Current Assets
17 281
19 282
22 278
28 420
25 358
20 309
21 121
21 931
1 491
1 569
PP&E Net
2 828
1 321
287
929
1 562
1 540
1 570
1 405
1 306
1 201
PP&E Gross
2 828
1 321
287
929
1 562
1 540
1 570
1 405
1 306
1 201
Accumulated Depreciation
7 665
9 284
293
363
449
481
647
683
834
970
Intangible Assets
0
0
0
0
0
0
35
43
43
43
Note Receivable
55
226
62
126
136
6 264
5 979
5 909
54
84
Long-Term Investments
17
16
14
282
37
33
14
24
30
69
Other Long-Term Assets
45
78
44
170
85
43
37
47
57
33
Total Assets
20 227
N/A
20 923
+3%
22 684
+8%
29 926
+32%
27 177
-9%
28 189
+4%
28 756
+2%
29 360
+2%
2 981
-90%
3 000
+1%
Liabilities
Accounts Payable
2 131
1 144
297
3 402
339
691
341
365
182
194
Accrued Liabilities
70
55
4
68
31
68
78
68
43
39
Short-Term Debt
3 156
2 828
1 440
0
0
0
0
0
450
0
Current Portion of Long-Term Debt
628
248
0
0
0
0
0
0
4
45
Other Current Liabilities
1 351
525
369
458
729
990
1 652
1 406
739
842
Total Current Liabilities
7 336
4 800
2 110
3 927
1 098
1 749
2 071
1 839
1 417
1 119
Long-Term Debt
370
122
0
0
0
0
0
0
124
76
Deferred Income Tax
428
130
0
0
0
0
6
7
25
28
Other Liabilities
28
39
37
75
57
67
39
36
176
156
Total Liabilities
8 161
N/A
5 091
-38%
2 147
-58%
4 002
+86%
1 155
-71%
1 816
+57%
2 116
+17%
1 882
-11%
1 742
-7%
1 379
-21%
Equity
Common Stock
503
529
529
1 059
1 059
1 059
1 059
1 060
1 060
1 060
Retained Earnings
11 562
11 165
15 680
20 681
20 614
21 008
21 371
22 360
3 877
3 469
Additional Paid In Capital
0
4 200
4 201
4 232
4 232
4 275
4 275
4 280
4 281
4 281
Unrealized Security Profit/Loss
0
0
0
309
0
0
0
0
0
0
Other Equity
0
62
127
261
117
31
64
223
225
250
Total Equity
12 066
N/A
15 831
+31%
20 538
+30%
25 924
+26%
26 022
+0%
26 373
+1%
26 641
+1%
27 477
+3%
1 239
-95%
1 621
+31%
Total Liabilities & Equity
20 227
N/A
20 923
+3%
22 684
+8%
29 926
+32%
27 177
-9%
28 189
+4%
28 756
+2%
29 360
+2%
2 981
-90%
3 000
+1%
Shares Outstanding
Common Shares Outstanding
1 007
1 058
1 059
1 059
1 059
1 059
1 059
1 060
1 060
1 060

See Also

Summary
VAKRANGEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
VAKRANGEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VAKRANGEE stock valuation using valuation multiples.
Wall Street Estimates
VAKRANGEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VAKRANGEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.