Vaibhav Global Ltd
NSE:VAIBHAVGBL

Watchlist Manager
Vaibhav Global Ltd Logo
Vaibhav Global Ltd
NSE:VAIBHAVGBL
Watchlist
Price: 274.85 INR 1.66% Market Closed
Market Cap: 45.6B INR
Have any thoughts about
Vaibhav Global Ltd?
Write Note

Income Statement

Earnings Waterfall
Vaibhav Global Ltd

Revenue
31.4B INR
Cost of Revenue
-10.7B INR
Gross Profit
20.7B INR
Operating Expenses
-19B INR
Operating Income
1.7B INR
Other Expenses
-455.6m INR
Net Income
1.3B INR

Income Statement
Vaibhav Global Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 463
N/A
13 483
+0%
13 694
+2%
13 755
+0%
13 490
-2%
13 264
-2%
12 873
-3%
12 758
-1%
13 115
+3%
13 551
+3%
14 031
+4%
14 385
+3%
14 536
+1%
14 624
+1%
15 132
+3%
15 591
+3%
16 125
+3%
17 110
+6%
17 656
+3%
18 080
+2%
18 638
+3%
18 973
+2%
19 500
+3%
19 865
+2%
20 970
+6%
22 106
+5%
23 722
+7%
25 401
+7%
26 717
+5%
27 077
+1%
27 331
+1%
27 524
+1%
26 987
-2%
27 101
+0%
26 834
-1%
26 909
+0%
27 209
+1%
27 796
+2%
29 443
+6%
30 410
+3%
31 387
+3%
Gross Profit
Cost of Revenue
(4 714)
(4 800)
(4 985)
(5 365)
(4 677)
(4 574)
(4 614)
(4 710)
(4 937)
(5 316)
(5 593)
(5 727)
(5 790)
(5 683)
(5 960)
(6 338)
(6 699)
(7 113)
(6 984)
(6 800)
(6 893)
(7 057)
(7 370)
(7 611)
(7 964)
(8 306)
(8 957)
(9 566)
(9 991)
(10 059)
(10 230)
(10 378)
(10 240)
(10 357)
(10 082)
(10 469)
(9 973)
(10 113)
(10 529)
(11 554)
(10 722)
Gross Profit
8 749
N/A
8 683
-1%
8 710
+0%
8 391
-4%
8 813
+5%
8 690
-1%
8 258
-5%
8 049
-3%
8 178
+2%
8 234
+1%
8 438
+2%
8 658
+3%
8 745
+1%
8 941
+2%
9 172
+3%
9 253
+1%
9 426
+2%
9 997
+6%
10 673
+7%
11 281
+6%
11 746
+4%
11 916
+1%
12 130
+2%
12 253
+1%
13 005
+6%
13 799
+6%
14 765
+7%
15 835
+7%
16 726
+6%
17 018
+2%
17 102
+0%
17 146
+0%
16 746
-2%
16 744
0%
16 752
+0%
16 440
-2%
17 236
+5%
17 683
+3%
18 914
+7%
18 856
0%
20 665
+10%
Operating Income
Operating Expenses
(7 513)
(7 489)
(7 558)
(7 169)
(7 755)
(7 865)
(7 687)
(7 709)
(7 823)
(7 943)
(8 087)
(8 093)
(8 175)
(8 201)
(8 168)
(8 139)
(8 125)
(8 446)
(8 995)
(9 553)
(9 880)
(9 931)
(9 956)
(9 949)
(10 489)
(10 995)
(11 637)
(12 522)
(13 248)
(13 876)
(14 385)
(14 879)
(15 037)
(15 261)
(15 555)
(15 222)
(15 905)
(16 257)
(17 207)
(17 104)
(18 950)
Selling, General & Administrative
(3 275)
(4 504)
(4 551)
(6 846)
(4 642)
(4 713)
(6 041)
(7 347)
(7 564)
(7 674)
(7 806)
(7 704)
(7 873)
(7 904)
(7 890)
(7 796)
(7 885)
(8 211)
(8 754)
(9 209)
(9 610)
(9 646)
(9 658)
(9 517)
(10 159)
(10 659)
(11 282)
(11 976)
(12 846)
(13 428)
(13 889)
(14 100)
(12 056)
(9 905)
(7 531)
(14 224)
(5 183)
(5 307)
(5 523)
(15 969)
(5 885)
Depreciation & Amortization
(80)
(87)
(96)
(119)
(142)
(180)
(217)
(236)
(260)
(270)
(281)
(294)
(302)
(297)
(278)
(255)
(240)
(235)
(241)
(246)
(270)
(284)
(298)
(314)
(329)
(336)
(355)
(391)
(402)
(448)
(497)
(548)
(613)
(669)
(721)
(778)
(826)
(867)
(905)
(934)
(960)
Other Operating Expenses
(4 157)
(2 899)
(2 912)
(205)
(2 971)
(2 971)
(1 429)
(127)
0
0
0
(94)
0
0
0
(89)
0
0
0
(98)
0
0
0
(118)
0
0
0
(155)
0
0
0
(232)
(2 369)
(4 687)
(7 303)
(220)
(9 896)
(10 083)
(10 778)
(201)
(12 105)
Operating Income
1 237
N/A
1 194
-3%
1 152
-4%
1 221
+6%
1 058
-13%
825
-22%
572
-31%
339
-41%
355
+5%
291
-18%
351
+21%
566
+61%
571
+1%
740
+30%
1 004
+36%
1 114
+11%
1 301
+17%
1 551
+19%
1 678
+8%
1 727
+3%
1 866
+8%
1 986
+6%
2 174
+10%
2 305
+6%
2 517
+9%
2 804
+11%
3 128
+12%
3 313
+6%
3 478
+5%
3 142
-10%
2 716
-14%
2 267
-17%
1 709
-25%
1 484
-13%
1 196
-19%
1 219
+2%
1 331
+9%
1 426
+7%
1 707
+20%
1 751
+3%
1 714
-2%
Pre-Tax Income
Interest Income Expense
(1)
(79)
(1)
23
(51)
(43)
(72)
37
(65)
(77)
(47)
(16)
(22)
(20)
18
122
83
78
32
101
(41)
(39)
(59)
57
(84)
(88)
(72)
1
(47)
(48)
(55)
108
(68)
(77)
(76)
129
(95)
(100)
(117)
82
(124)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
329
329
316
282
(47)
(47)
(33)
0
0
0
(39)
(81)
(81)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Total Other Income
164
176
176
33
132
133
142
72
156
185
223
111
160
143
116
55
113
108
119
34
140
152
157
2
149
147
148
130
202
231
201
49
171
134
272
65
332
344
256
67
278
Pre-Tax Income
1 399
N/A
1 291
-8%
1 327
+3%
1 277
-4%
1 139
-11%
915
-20%
642
-30%
448
-30%
446
0%
400
-10%
528
+32%
661
+25%
709
+7%
863
+22%
1 138
+32%
1 291
+13%
1 498
+16%
1 737
+16%
1 830
+5%
1 882
+3%
1 965
+4%
2 098
+7%
2 272
+8%
2 363
+4%
2 581
+9%
2 863
+11%
3 204
+12%
3 442
+7%
3 962
+15%
3 654
-8%
3 177
-13%
2 705
-15%
1 766
-35%
1 494
-15%
1 359
-9%
1 413
+4%
1 568
+11%
1 670
+7%
1 807
+8%
1 820
+1%
1 788
-2%
Net Income
Tax Provision
(56)
(138)
(103)
(245)
(253)
(157)
(156)
(50)
(11)
(0)
13
(15)
(22)
(62)
(139)
(167)
(223)
(271)
(293)
(340)
(363)
(399)
(442)
(461)
(510)
(576)
(649)
(724)
(786)
(762)
(516)
(334)
(186)
(106)
(272)
(362)
(417)
(459)
(517)
(552)
(542)
Income from Continuing Operations
1 343
1 153
1 223
1 032
887
758
486
398
435
400
540
646
687
801
999
1 125
1 275
1 466
1 536
1 542
1 601
1 699
1 830
1 903
2 071
2 287
2 555
2 718
3 176
2 892
2 662
2 371
1 580
1 389
1 087
1 051
1 151
1 211
1 290
1 267
1 246
Income to Minority Interest
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
4
6
6
6
0
(2)
(1)
2
8
12
13
Net Income (Common)
1 343
N/A
1 153
-14%
1 223
+6%
1 032
-16%
887
-14%
758
-14%
486
-36%
398
-18%
435
+9%
400
-8%
540
+35%
646
+20%
687
+6%
801
+17%
999
+25%
1 125
+13%
1 275
+13%
1 466
+15%
1 536
+5%
1 542
+0%
1 601
+4%
1 699
+6%
1 830
+8%
1 903
+4%
2 071
+9%
2 287
+10%
2 555
+12%
2 718
+6%
3 177
+17%
2 893
-9%
2 665
-8%
2 377
-11%
1 586
-33%
1 394
-12%
1 088
-22%
1 050
-4%
1 150
+10%
1 213
+5%
1 299
+7%
1 279
-2%
1 259
-2%
EPS (Diluted)
8.3
N/A
7.12
-14%
7.52
+6%
6.35
-16%
5.46
-14%
4.67
-14%
3
-36%
2.45
-18%
2.22
-9%
2.01
-9%
3.23
+61%
3.87
+20%
4.45
+15%
4.99
+12%
5.27
+6%
6.72
+28%
7.55
+12%
8.68
+15%
9.13
+5%
9.17
+0%
9.44
+3%
10.07
+7%
10.94
+9%
11.6
+6%
12.66
+9%
14.11
+11%
15.41
+9%
16.27
+6%
19.06
+17%
17.2
-10%
15.94
-7%
14.24
-11%
9.45
-34%
8.3
-12%
6.53
-21%
6.29
-4%
6.85
+9%
7.23
+6%
7.72
+7%
7.59
-2%
7.48
-1%

See Also

Discover More