V2 Retail Ltd
NSE:V2RETAIL

Watchlist Manager
V2 Retail Ltd Logo
V2 Retail Ltd
NSE:V2RETAIL
Watchlist
Price: 1 696.95 INR 3.79% Market Closed
Market Cap: 58.7B INR
Have any thoughts about
V2 Retail Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one V2RETAIL stock under the Base Case scenario is 920.38 INR. Compared to the current market price of 1 696.95 INR, V2 Retail Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V2RETAIL Relative Value
Base Case
920.38 INR
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
3
vs Industry
11
Median 3Y
0.8
Median 5Y
0.6
Industry
0.6
Forward
3.1
More Details
140.9
P/E
P/E
Price to Earnings
140.9
vs History
7
vs Industry
2
Median 3Y
-22
Median 5Y
-21.5
Industry
16.8
Forward
73.9
More Details
44.1
P/OCF
P/OCF
Price to OCF
44.1
vs History
14
vs Industry
8
Median 3Y
8.9
Median 5Y
6.8
Industry
8.1
More Details
479.4
P/FCFE
P/FCFE
Price to FCFE
479.4
vs History
3
vs Industry
6
Median 3Y
38.1
Median 5Y
5.4
Industry
15.7
More Details
20.3
P/B
P/B
Price to Book Value
20.3
vs History
1
vs Industry
3
Median 3Y
2.1
Median 5Y
1.6
Industry
1.6
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
3
vs Industry
10
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7
Forward
3.4
More Details
13.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.2
vs History
3
vs Industry
10
Median 3Y
3.9
Median 5Y
3.5
Industry
2.3
More Details
35.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.3
vs History
3
vs Industry
10
Median 3Y
11.3
Median 5Y
12.9
Industry
8.6
More Details
66.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
66.4
vs History
22
vs Industry
5
Median 3Y
40.1
Median 5Y
27.5
Industry
12.9
More Details
48
EV/OCF
EV/OCF
Enterprise Value to OCF
48
vs History
14
vs Industry
8
Median 3Y
14.1
Median 5Y
12
Industry
9.2
More Details
93.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
93.7
vs History
4
vs Industry
8
Median 3Y
19.4
Median 5Y
13.8
Industry
12.9
More Details
6.4
EV/IC
EV/IC
Enterprise Value to IC
6.4
vs History
3
vs Industry
8
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

V2RETAIL Competitors Multiples
V2 Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
V2 Retail Ltd
NSE:V2RETAIL
58.7B INR 4 140.9 35.3 66.4
ZA
Woolworths Holdings Ltd
JSE:WHL
55.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.1B GBP 2.2 15.1 11.1 13.9
CN
CCOOP Group Co Ltd
SZSE:000564
66.1B CNY 44.4 -29.4 -62.3 -62.3
US
Dillard's Inc
NYSE:DDS
6.9B USD 1 10.9 6.6 8.2
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.6B USD 0.7 6.2 4.2 5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.8 15.4 11.4 15.5
US
Macy's Inc
NYSE:M
4.7B USD 0.2 27.6 3.4 5.9
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 15.1 5.4 11.9
JP
J.Front Retailing Co Ltd
TSE:3086
545.2B JPY 1.3 11.8 6.7 11.5
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
22.2B CNY 1.7 25.2 24 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V2 Retail Ltd
NSE:V2RETAIL
Average EV/EBITDA: 12
35.3
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
7%
N/A
UK
Next PLC
LSE:NXT
11.1
6%
1.8
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -62.3 N/A N/A
US
Dillard's Inc
NYSE:DDS
6.6
-19%
N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.2
7%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.4
11%
1
US
Macy's Inc
NYSE:M
3.4
-5%
N/A
US
Nordstrom Inc
NYSE:JWN
5.4
4%
1.4
JP
J
J.Front Retailing Co Ltd
TSE:3086
6.7
2%
3.3
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
24
27%
0.9

See Also

Summary
V2RETAIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
V2RETAIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
V2RETAIL stock valuation using valuation multiples.
Wall Street Estimates
V2RETAIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
V2RETAIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.