V2 Retail Ltd
NSE:V2RETAIL

Watchlist Manager
V2 Retail Ltd Logo
V2 Retail Ltd
NSE:V2RETAIL
Watchlist
Price: 1 270.9 INR 5% Market Closed
Market Cap: 44B INR
Have any thoughts about
V2 Retail Ltd?
Write Note

Income Statement

Earnings Waterfall
V2 Retail Ltd

Revenue
14.6B INR
Cost of Revenue
-9.8B INR
Gross Profit
4.8B INR
Operating Expenses
-3.9B INR
Operating Income
961.5m INR
Other Expenses
-544.8m INR
Net Income
416.7m INR

Income Statement
V2 Retail Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 384
N/A
10 837
-5%
11 055
+2%
11 741
+6%
11 595
-1%
11 614
+0%
10 647
-8%
1 082
-90%
2 114
+95%
3 642
+72%
4 720
+30%
5 061
+7%
5 405
+7%
5 400
0%
5 594
+4%
6 049
+8%
6 230
+3%
7 117
+14%
7 484
+5%
7 630
+2%
7 580
-1%
7 360
-3%
7 012
-5%
5 359
-24%
4 702
-12%
4 785
+2%
5 386
+13%
5 842
+8%
6 488
+11%
6 603
+2%
6 292
-5%
7 580
+20%
8 029
+6%
8 037
+0%
8 389
+4%
8 912
+6%
9 280
+4%
10 621
+14%
11 647
+10%
13 162
+13%
14 648
+11%
Gross Profit
Cost of Revenue
(10 221)
(11 954)
(14 314)
(14 737)
(13 683)
(12 106)
(9 952)
(770)
(1 512)
(2 558)
(3 333)
(3 540)
(3 744)
(3 683)
(3 790)
(4 061)
(4 208)
(4 787)
(5 063)
(5 248)
(5 243)
(5 215)
(5 053)
(3 877)
(3 361)
(3 287)
(3 761)
(4 061)
(4 471)
(4 601)
(4 277)
(5 193)
(5 607)
(5 503)
(5 534)
(5 903)
(6 019)
(6 964)
(7 668)
(8 749)
(9 828)
Gross Profit
1 163
N/A
(1 117)
N/A
(3 259)
-192%
(2 996)
+8%
(2 088)
+30%
(492)
+76%
694
N/A
312
-55%
602
+93%
1 084
+80%
1 388
+28%
1 521
+10%
1 661
+9%
1 717
+3%
1 804
+5%
1 988
+10%
2 022
+2%
2 331
+15%
2 421
+4%
2 383
-2%
2 337
-2%
2 145
-8%
1 960
-9%
1 481
-24%
1 341
-9%
1 498
+12%
1 625
+8%
1 781
+10%
2 017
+13%
2 002
-1%
2 016
+1%
2 387
+18%
2 422
+1%
2 534
+5%
2 855
+13%
3 009
+5%
3 261
+8%
3 657
+12%
3 979
+9%
4 412
+11%
4 820
+9%
Operating Income
Operating Expenses
(4 004)
(3 659)
(1 829)
(1 790)
(1 766)
(1 818)
(1 592)
(206)
(439)
(757)
(1 021)
(905)
(1 021)
(1 270)
(1 371)
(1 520)
(1 748)
(1 994)
(2 097)
(2 079)
(1 936)
(1 810)
(1 720)
(1 520)
(1 451)
(1 542)
(1 695)
(1 868)
(1 987)
(1 994)
(1 956)
(2 107)
(2 238)
(2 399)
(2 685)
(2 713)
(2 893)
(3 094)
(3 264)
(3 535)
(3 859)
Selling, General & Administrative
(3 468)
(3 136)
(1 363)
(1 349)
(1 351)
(1 433)
(1 249)
(73)
(154)
(243)
(972)
(366)
(398)
(433)
(1 286)
(554)
(643)
(749)
(1 952)
(730)
(683)
(625)
(1 206)
(536)
(478)
(474)
(1 117)
(541)
(599)
(622)
(1 336)
(730)
(798)
(854)
(1 996)
(919)
(929)
(980)
(2 497)
(1 847)
(2 174)
Depreciation & Amortization
(508)
(495)
(465)
(441)
(415)
(386)
(343)
(14)
(28)
(45)
(61)
(66)
(72)
(77)
(84)
(94)
(109)
(125)
(144)
(242)
(341)
(428)
(510)
(509)
(505)
(533)
(555)
(584)
(601)
(598)
(588)
(600)
(609)
(634)
(671)
(687)
(713)
(746)
(767)
(799)
(847)
Other Operating Expenses
(28)
(28)
0
0
0
0
0
(119)
(258)
(469)
13
(473)
(550)
(760)
0
(872)
(996)
(1 120)
0
(1 107)
(912)
(757)
(5)
(476)
(469)
(535)
(22)
(744)
(787)
(774)
(31)
(777)
(831)
(912)
(19)
(1 107)
(1 251)
(1 368)
0
(888)
(838)
Operating Income
(2 841)
N/A
(4 776)
-68%
(5 088)
-7%
(4 785)
+6%
(3 854)
+19%
(2 310)
+40%
(898)
+61%
106
N/A
163
+53%
327
+101%
367
+12%
616
+68%
640
+4%
447
-30%
433
-3%
468
+8%
274
-41%
337
+23%
324
-4%
304
-6%
400
+32%
335
-16%
239
-29%
(39)
N/A
(110)
-183%
(43)
+61%
(70)
-61%
(87)
-24%
30
N/A
8
-73%
59
+628%
281
+375%
185
-34%
135
-27%
170
+26%
296
+74%
368
+24%
564
+53%
715
+27%
878
+23%
961
+10%
Pre-Tax Income
Interest Income Expense
(982)
(917)
(898)
(877)
(882)
(888)
(1 071)
(34)
(66)
0
(1)
(55)
(25)
(10)
24
(3)
(2)
(4)
14
(80)
(160)
(232)
(274)
(300)
(288)
(296)
(289)
(332)
(353)
(361)
(363)
(373)
(393)
(406)
(405)
(413)
(425)
(437)
(472)
(505)
(532)
Non-Reccuring Items
(510)
(520)
0
508
510
516
0
0
0
151
151
0
0
0
0
0
0
0
0
0
0
0
0
70
97
107
192
101
86
83
87
0
0
0
3
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(253)
(266)
(261)
(266)
(13)
126
125
126
126
0
0
0
0
0
5
0
0
0
1
0
0
0
1
0
0
Total Other Income
101
113
130
130
143
135
104
7
14
19
0
14
11
15
3
35
83
97
73
93
43
33
(4)
31
58
46
14
142
122
124
63
51
55
75
62
68
77
84
69
75
79
Pre-Tax Income
(4 232)
N/A
(6 099)
-44%
(5 855)
+4%
(5 025)
+14%
(4 084)
+19%
(2 547)
+38%
(1 864)
+27%
80
N/A
110
+38%
498
+354%
517
+4%
575
+11%
625
+9%
451
-28%
460
+2%
501
+9%
103
-79%
163
+59%
151
-8%
50
-67%
270
+443%
262
-3%
87
-67%
(113)
N/A
(119)
-5%
(186)
-56%
(153)
+18%
(175)
-14%
(115)
+34%
(147)
-28%
(149)
-2%
(41)
+73%
(153)
-275%
(196)
-28%
(170)
+13%
(49)
+71%
21
N/A
210
+910%
314
+50%
448
+43%
508
+14%
Net Income
Tax Provision
1 457
2 094
2 239
1 907
1 615
1 093
219
(33)
(50)
(98)
(126)
(144)
(158)
(187)
(149)
(164)
(2)
37
54
157
60
14
42
34
22
55
24
26
16
23
32
9
36
49
41
12
1
(46)
(36)
(69)
(91)
Income from Continuing Operations
(2 775)
(4 005)
(3 616)
(3 118)
(2 469)
(1 454)
(1 645)
47
60
400
390
430
467
264
311
336
101
200
205
207
330
276
129
(79)
(97)
(131)
(128)
(148)
(98)
(124)
(117)
(32)
(116)
(146)
(128)
(37)
22
164
278
379
417
Net Income (Common)
(2 775)
N/A
(4 005)
-44%
(4 153)
-4%
(3 655)
+12%
(3 006)
+18%
(1 991)
+34%
(652)
+67%
47
N/A
60
+27%
400
+571%
390
-3%
430
+10%
467
+9%
264
-44%
311
+18%
336
+8%
101
-70%
200
+98%
205
+2%
207
+1%
288
+39%
251
-13%
88
-65%
(120)
N/A
(97)
+19%
(147)
-51%
(128)
+13%
(148)
-16%
(98)
+34%
(124)
-26%
(117)
+6%
(32)
+73%
(116)
-265%
(146)
-26%
(128)
+12%
(37)
+71%
22
N/A
164
+661%
278
+70%
379
+36%
417
+10%
EPS (Diluted)
-123.86
N/A
-178.8
-44%
-185.41
-4%
-163.18
+12%
-134.2
+18%
-88.87
+34%
-29.11
+67%
1.42
N/A
1.81
+27%
12.61
+597%
14.44
+15%
13.36
-7%
14.6
+9%
8.28
-43%
9.71
+17%
9.86
+2%
2.96
-70%
5.88
+99%
6.02
+2%
6.07
+1%
8.44
+39%
7.26
-14%
2.58
-64%
-3.51
N/A
-2.85
+19%
-4.29
-51%
-3.77
+12%
-4.35
-15%
-2.83
+35%
-3.61
-28%
-3.44
+5%
-0.91
+74%
-3.37
-270%
-4.22
-25%
-3.73
+12%
-1.09
+71%
0.64
N/A
4.77
+645%
8.04
+69%
10.97
+36%
12.05
+10%

See Also

Discover More