Usha Martin Ltd
NSE:USHAMART
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.2), the stock would be worth ₹382.79 (14% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.1 | ₹443.55 |
0%
|
| 3-Year Average | 18.2 | ₹382.79 |
-14%
|
| 5-Year Average | 14.6 | ₹308.03 |
-31%
|
| Industry Average | 12.1 | ₹253.94 |
-43%
|
| Country Average | 17.7 | ₹371.94 |
-16%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹127.7B
|
/ |
Jan 2026
₹6.3B
|
= |
|
|
₹127.7B
|
/ |
Mar 2026
₹7.1B
|
= |
|
|
₹127.7B
|
/ |
Mar 2027
₹9.3B
|
= |
|
|
₹127.7B
|
/ |
Mar 2028
₹10.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Usha Martin Ltd
NSE:USHAMART
|
135.1B INR | 21.1 | 32.2 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
103.3B ZAR | 3.5 | 7.1 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
378.8B BRL | 5.3 | 27.3 | |
| US |
|
Nucor Corp
NYSE:NUE
|
47.6B USD | 12.5 | 27.4 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
39.8B EUR | 9.3 | 14.5 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
65.2B AUD | 8.1 | 11.9 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
39.5B EUR | 8.2 | 12.2 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3.1T INR | 13.9 | 41.1 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
32.2B USD | 17.5 | 27.1 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 10.7 | 29 | |
| US |
|
Carpenter Technology Corp
NYSE:CRS
|
21.9B USD | 30 | 50.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Usha Martin Ltd
Glance View
Usha Martin Ltd., a name synonymous with innovation in the wire rope industry, traces its origins to a small setup in the 1960s. Over the decades, the company has metamorphosed into a global powerhouse, standing as one of the leading manufacturers of wire ropes worldwide. Specializing in the production of steel wires and wire ropes, Usha Martin has strategically spread its wings across the continents, reaching diversified sectors such as construction, mining, shipping, and oil exploration. With its robust manufacturing plants located in India, the UK, and Thailand, the company leverages cutting-edge technology and a relentless focus on quality, ensuring its products meet the rigorous demands of safety and durability in extreme conditions. The essence of Usha Martin's business model lies in its ability to integrate its operations from the ground up. They not only produce high-quality wire ropes and specialty cables but have also ventured upstream into steel manufacturing, which enables them to control raw material costs more effectively. This vertical integration provides a significant competitive edge, allowing the company to maintain value across the supply chain. Additionally, Usha Martin enriches its revenue stream by offering engineering services and solutions, helping clients optimize the use of their products across industries. By investing in research and development, Usha Martin continuously enhances its product offerings, ensuring it stays at the forefront of industry demands while bolstering its financial performance in challenging markets.