Usha Martin Ltd banner

Usha Martin Ltd
NSE:USHAMART

Watchlist Manager
Usha Martin Ltd Logo
Usha Martin Ltd
NSE:USHAMART
Watchlist
Price: 443.55 INR -0.38% Market Closed
Market Cap: ₹135B

EV/EBITDA

21.1
Current
16%
More Expensive
vs 3-y average of 18.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
21.1
=
Enterprise Value
₹127.7B
/
EBITDA
₹6.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
21.1
=
Enterprise Value
₹127.7B
/
EBITDA
₹6.3B

Valuation Scenarios

Usha Martin Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (18.2), the stock would be worth ₹382.79 (14% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-43%
Maximum Upside
No Upside Scenarios
Average Downside
26%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 21.1 ₹443.55
0%
3-Year Average 18.2 ₹382.79
-14%
5-Year Average 14.6 ₹308.03
-31%
Industry Average 12.1 ₹253.94
-43%
Country Average 17.7 ₹371.94
-16%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₹127.7B
/
Jan 2026
₹6.3B
=
21.1
Current
₹127.7B
/
Mar 2026
₹7.1B
=
18.1
Forward
₹127.7B
/
Mar 2027
₹9.3B
=
13.8
Forward
₹127.7B
/
Mar 2028
₹10.8B
=
11.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
Usha Martin Ltd
NSE:USHAMART
135.1B INR 21.1 32.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B ZAR 3.5 7.1
BR
Vale SA
BOVESPA:VALE3
378.8B BRL 5.3 27.3
US
Nucor Corp
NYSE:NUE
47.6B USD 12.5 27.4
LU
ArcelorMittal SA
AEX:MT
39.8B EUR 9.3 14.5
AU
Fortescue Metals Group Ltd
ASX:FMG
65.2B AUD 8.1 11.9
AU
Fortescue Ltd
XMUN:FVJ
39.5B EUR 8.2 12.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 13.9 41.1
US
Steel Dynamics Inc
NASDAQ:STLD
32.2B USD 17.5 27.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 10.7 29
US
Carpenter Technology Corp
NYSE:CRS
21.9B USD 30 50.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Usha Martin Ltd
NSE:USHAMART
Average EV/EBITDA: 12.7
21.1
20%
1.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.5
5%
0.7
BR
Vale SA
BOVESPA:VALE3
5.3
6%
0.9
US
Nucor Corp
NYSE:NUE
12.5
14%
0.9
LU
ArcelorMittal SA
AEX:MT
9.3
24%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
8.1
13%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
8.2
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.9
23%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
17.5
22%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
29%
0.4
US
Carpenter Technology Corp
NYSE:CRS
30
20%
1.5

Market Distribution

In line with most companies in India
Percentile
58th
Based on 2 785 companies
58th percentile
21.1
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

Usha Martin Ltd
Glance View

Market Cap
135B INR
Industry
Metals & Mining

Usha Martin Ltd., a name synonymous with innovation in the wire rope industry, traces its origins to a small setup in the 1960s. Over the decades, the company has metamorphosed into a global powerhouse, standing as one of the leading manufacturers of wire ropes worldwide. Specializing in the production of steel wires and wire ropes, Usha Martin has strategically spread its wings across the continents, reaching diversified sectors such as construction, mining, shipping, and oil exploration. With its robust manufacturing plants located in India, the UK, and Thailand, the company leverages cutting-edge technology and a relentless focus on quality, ensuring its products meet the rigorous demands of safety and durability in extreme conditions. The essence of Usha Martin's business model lies in its ability to integrate its operations from the ground up. They not only produce high-quality wire ropes and specialty cables but have also ventured upstream into steel manufacturing, which enables them to control raw material costs more effectively. This vertical integration provides a significant competitive edge, allowing the company to maintain value across the supply chain. Additionally, Usha Martin enriches its revenue stream by offering engineering services and solutions, helping clients optimize the use of their products across industries. By investing in research and development, Usha Martin continuously enhances its product offerings, ensuring it stays at the forefront of industry demands while bolstering its financial performance in challenging markets.

USHAMART Intrinsic Value
302.1 INR
Overvaluation 32%
Intrinsic Value
Price ₹443.55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett