UPL Ltd
NSE:UPL

Watchlist Manager
UPL Ltd Logo
UPL Ltd
NSE:UPL
Watchlist
Price: 497.9 INR -1.31%
Market Cap: 420.4B INR
Have any thoughts about
UPL Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one UPL stock under the Base Case scenario is 1 013.1 INR. Compared to the current market price of 497.9 INR, UPL Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPL Relative Value
Base Case
1 013.1 INR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
69
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
34
Median 3Y
14.6
Median 5Y
16.2
Industry
21.7
Forward
20.3
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
74
vs Industry
22
Median 3Y
11.7
Median 5Y
8.2
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
20
Median 3Y
-12.1
Median 5Y
-12.1
Industry
20.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
79
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
46
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
Forward
1.4
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
17
vs Industry
70
Median 3Y
3
Median 5Y
3.2
Industry
7.2
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
11
vs Industry
43
Median 3Y
7.3
Median 5Y
7.9
Industry
13.2
Forward
8
More Details
29.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.1
vs History
3
vs Industry
28
Median 3Y
9.7
Median 5Y
10.6
Industry
17.5
Forward
12.5
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
74
vs Industry
15
Median 3Y
15.9
Median 5Y
10.8
Industry
13.9
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
69
vs Industry
3
Median 3Y
19.1
Median 5Y
12.7
Industry
19.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
65
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

UPL Competitors Multiples
UPL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
UPL Ltd
NSE:UPL
392.2B INR 0.9 -18.2 12.9 29.1
US
Corteva Inc
NYSE:CTVA
39.6B USD 2.4 57 13.2 21.5
CA
Nutrien Ltd
TSX:NTR
31.6B CAD 0.8 30 6.8 12.4
US
CF Industries Holdings Inc
NYSE:CF
14.9B USD 2.5 12.8 6.1 9.4
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 5 15.1 9.8 12.5
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
89.4B CNY 5.5 16.4 11.5 11.5
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10.7B USD 1 2.8 1.9 1.9
RU
PhosAgro PAO
MOEX:PHOR
829.1B RUB 1.7 8.8 5.9 7.6
US
Mosaic Co
NYSE:MOS
7.7B USD 0.7 20.8 6.3 14.2
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
626.5B INR 14.9 -916.4 1 061.2 2 013.9
RU
Akron PAO
LSE:AKRN
7.4B USD 4.1 27.7 14.6 16.9
P/E Multiple
Earnings Growth P/E to Growth
IN
UPL Ltd
NSE:UPL
Average P/E: 21.3
Negative Multiple: -18.2 		N/A N/A
US
Corteva Inc
NYSE:CTVA
57
246%
0.2
CA
Nutrien Ltd
TSX:NTR
30
52%
0.6
US
CF Industries Holdings Inc
NYSE:CF
12.8
-32%
N/A
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
15.1
0%
N/A
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
16.4
-17%
N/A
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
2.8
-49%
N/A
RU
PhosAgro PAO
MOEX:PHOR
8.8
N/A N/A
US
Mosaic Co
NYSE:MOS
20.8
-40%
N/A
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
Negative Multiple: -916.4 N/A N/A
RU
A
Akron PAO
LSE:AKRN
27.7
N/A N/A

See Also

Summary
UPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
UPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UPL stock valuation using valuation multiples.
Wall Street Estimates
UPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.