UPL Ltd
NSE:UPL
UPL Ltd
NSE:UPL
Price:
566.4
INR
1.92%
Market Closed
Market Cap:
425.1B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
UPL Alert
UPL Ltd
566.4
+10.65 (+1.92%)
| 52 Week Range |
451.9
621.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
UPL Ltd
Income Statement
Earnings Waterfall
UPL Ltd
UPL Ltd
|
Revenue
|
432B
INR
|
|
Cost of Revenue
|
-250.8B
INR
|
|
Gross Profit
|
181.2B
INR
|
|
Operating Expenses
|
-158.4B
INR
|
|
Operating Income
|
22.8B
INR
|
|
Other Expenses
|
-41.7B
INR
|
|
Net Income
|
-18.9B
INR
|
Income Statement
UPL Ltd
UPL Ltd
Currency: INR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
110 720
N/A
|
114 047
+3%
|
118 050
+4%
|
120 905
+2%
|
127 267
+5%
|
131 991
+4%
|
135 291
+3%
|
143 440
+6%
|
145 951
+2%
|
151 184
+4%
|
157 282
+4%
|
166 800
+6%
|
168 870
+1%
|
169 990
+1%
|
172 060
+1%
|
175 060
+2%
|
177 890
+2%
|
182 760
+3%
|
190 030
+4%
|
218 370
+15%
|
256 090
+17%
|
291 690
+14%
|
331 400
+14%
|
357 560
+8%
|
356 830
0%
|
368 050
+3%
|
370 390
+1%
|
386 940
+4%
|
393 760
+2%
|
410 040
+4%
|
431 750
+5%
|
462 400
+7%
|
485 460
+5%
|
504 860
+4%
|
528 680
+5%
|
535 760
+1%
|
517 180
-3%
|
493 810
-5%
|
455 890
-8%
|
430 980
-5%
|
432 020
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(55 372)
|
(56 691)
|
(58 860)
|
(60 749)
|
(63 541)
|
(66 108)
|
(66 242)
|
(71 680)
|
(71 527)
|
(73 672)
|
(76 745)
|
(82 900)
|
(82 250)
|
(81 150)
|
(81 600)
|
(83 660)
|
(83 040)
|
(85 240)
|
(88 400)
|
(110 920)
|
(132 680)
|
(152 570)
|
(174 610)
|
(190 090)
|
(180 890)
|
(187 330)
|
(184 230)
|
(194 330)
|
(192 500)
|
(199 620)
|
(209 990)
|
(220 720)
|
(230 330)
|
(235 930)
|
(248 930)
|
(276 210)
|
(265 470)
|
(259 980)
|
(258 670)
|
(247 670)
|
(250 840)
|
|
| Gross Profit |
55 348
N/A
|
57 355
+4%
|
59 189
+3%
|
60 156
+2%
|
63 727
+6%
|
65 884
+3%
|
69 050
+5%
|
71 760
+4%
|
74 424
+4%
|
77 512
+4%
|
80 537
+4%
|
83 900
+4%
|
86 620
+3%
|
88 840
+3%
|
90 460
+2%
|
91 400
+1%
|
94 850
+4%
|
97 520
+3%
|
101 630
+4%
|
107 450
+6%
|
123 410
+15%
|
139 120
+13%
|
156 790
+13%
|
167 470
+7%
|
175 940
+5%
|
180 720
+3%
|
186 160
+3%
|
192 610
+3%
|
201 260
+4%
|
210 420
+5%
|
221 760
+5%
|
241 680
+9%
|
255 130
+6%
|
268 930
+5%
|
279 750
+4%
|
259 550
-7%
|
251 710
-3%
|
233 830
-7%
|
197 220
-16%
|
183 310
-7%
|
181 180
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38 901)
|
(40 550)
|
(41 355)
|
(40 760)
|
(43 943)
|
(46 059)
|
(49 909)
|
(52 270)
|
(56 577)
|
(58 493)
|
(61 880)
|
(58 320)
|
(62 870)
|
(64 410)
|
(63 020)
|
(62 870)
|
(65 650)
|
(67 280)
|
(69 650)
|
(75 000)
|
(89 090)
|
(100 750)
|
(111 010)
|
(116 330)
|
(122 000)
|
(124 660)
|
(129 190)
|
(128 670)
|
(136 100)
|
(143 220)
|
(150 570)
|
(163 620)
|
(172 640)
|
(179 630)
|
(187 000)
|
(173 340)
|
(173 570)
|
(168 110)
|
(158 200)
|
(155 730)
|
(158 360)
|
|
| Selling, General & Administrative |
(9 737)
|
(9 953)
|
(9 974)
|
(35 285)
|
(11 325)
|
(12 171)
|
(13 045)
|
(44 150)
|
(14 660)
|
(15 257)
|
(15 973)
|
(49 880)
|
(16 640)
|
(17 110)
|
(17 130)
|
(54 270)
|
(17 550)
|
(17 760)
|
(18 550)
|
(63 210)
|
(25 020)
|
(28 660)
|
(30 930)
|
(91 870)
|
(34 490)
|
(35 420)
|
(38 110)
|
(101 760)
|
(38 330)
|
(40 460)
|
(41 870)
|
(46 070)
|
(48 910)
|
(50 370)
|
(52 250)
|
(140 570)
|
(52 050)
|
(52 110)
|
(50 510)
|
(120 580)
|
(48 940)
|
|
| Research & Development |
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(340)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(910)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 220)
|
0
|
0
|
0
|
(1 250)
|
0
|
|
| Depreciation & Amortization |
(4 240)
|
(4 364)
|
(4 407)
|
(4 245)
|
(4 761)
|
(5 234)
|
(5 803)
|
(6 760)
|
(6 902)
|
(6 877)
|
(6 842)
|
(6 720)
|
(6 610)
|
(6 720)
|
(6 790)
|
(6 750)
|
(6 930)
|
(7 090)
|
(7 220)
|
(8 800)
|
(11 510)
|
(14 460)
|
(17 590)
|
(20 120)
|
(20 880)
|
(21 450)
|
(21 920)
|
(21 730)
|
(22 020)
|
(22 350)
|
(22 930)
|
(23 590)
|
(23 960)
|
(24 380)
|
(24 620)
|
(25 470)
|
(25 950)
|
(26 440)
|
(26 960)
|
(27 630)
|
(27 870)
|
|
| Other Operating Expenses |
(24 923)
|
(26 232)
|
(26 974)
|
(1 193)
|
(27 858)
|
(28 655)
|
(31 062)
|
(1 260)
|
(35 016)
|
(36 360)
|
(39 066)
|
(1 490)
|
(39 620)
|
(40 580)
|
(39 100)
|
(1 660)
|
(41 170)
|
(42 430)
|
(43 880)
|
(2 650)
|
(52 560)
|
(57 630)
|
(62 490)
|
(4 270)
|
(66 630)
|
(67 790)
|
(69 160)
|
(4 270)
|
(75 750)
|
(80 410)
|
(85 770)
|
(93 960)
|
(99 770)
|
(104 880)
|
(110 130)
|
(6 080)
|
(95 570)
|
(89 560)
|
(80 730)
|
(6 270)
|
(81 550)
|
|
| Operating Income |
16 448
N/A
|
16 806
+2%
|
17 835
+6%
|
19 396
+9%
|
19 784
+2%
|
19 825
+0%
|
19 141
-3%
|
19 490
+2%
|
17 847
-8%
|
19 019
+7%
|
18 657
-2%
|
25 580
+37%
|
23 750
-7%
|
24 430
+3%
|
27 440
+12%
|
28 530
+4%
|
29 200
+2%
|
30 240
+4%
|
31 980
+6%
|
32 450
+1%
|
34 320
+6%
|
38 370
+12%
|
45 780
+19%
|
51 140
+12%
|
53 940
+5%
|
56 060
+4%
|
56 970
+2%
|
63 940
+12%
|
65 160
+2%
|
67 200
+3%
|
71 190
+6%
|
78 060
+10%
|
82 490
+6%
|
89 300
+8%
|
92 750
+4%
|
86 210
-7%
|
78 140
-9%
|
65 720
-16%
|
39 020
-41%
|
27 580
-29%
|
22 820
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 947)
|
(3 136)
|
(3 422)
|
(4 442)
|
(4 680)
|
(3 684)
|
(2 968)
|
(5 705)
|
(3 035)
|
(5 660)
|
(4 785)
|
(3 990)
|
(7 220)
|
(7 050)
|
(9 330)
|
(3 100)
|
(9 630)
|
(9 180)
|
(9 950)
|
(8 340)
|
(10 190)
|
(8 320)
|
(6 220)
|
(14 800)
|
(2 700)
|
(3 250)
|
(4 630)
|
(14 130)
|
(9 860)
|
(13 400)
|
(18 640)
|
(27 970)
|
(27 830)
|
(33 150)
|
(35 890)
|
(28 180)
|
(41 600)
|
(44 900)
|
(50 200)
|
(37 000)
|
(49 840)
|
|
| Non-Reccuring Items |
(494)
|
(397)
|
(160)
|
(63)
|
(557)
|
(604)
|
(667)
|
(1 340)
|
(1 402)
|
(1 813)
|
(1 570)
|
(860)
|
(720)
|
(470)
|
(560)
|
(730)
|
(480)
|
(740)
|
(1 580)
|
(4 610)
|
(5 190)
|
(7 670)
|
(7 510)
|
(6 420)
|
(5 760)
|
(4 820)
|
(3 290)
|
(2 440)
|
(2 760)
|
(1 050)
|
(2 360)
|
(3 240)
|
(3 390)
|
(3 420)
|
(3 090)
|
(1 760)
|
(1 350)
|
(1 790)
|
(1 760)
|
(2 570)
|
(2 580)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
81
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
0
|
0
|
0
|
150
|
0
|
|
| Total Other Income |
(501)
|
(614)
|
(979)
|
(869)
|
(422)
|
(1 598)
|
(2 133)
|
(1 285)
|
(1 748)
|
77
|
1 766
|
(1 640)
|
4 580
|
4 520
|
4 420
|
(1 670)
|
4 360
|
3 920
|
3 100
|
(1 800)
|
(2 540)
|
(6 890)
|
(11 230)
|
(2 310)
|
(14 270)
|
(13 300)
|
(14 120)
|
(5 640)
|
(12 720)
|
(9 190)
|
(3 700)
|
2 810
|
3 060
|
3 370
|
3 820
|
(4 980)
|
5 050
|
5 320
|
5 680
|
(9 030)
|
4 800
|
|
| Pre-Tax Income |
12 504
N/A
|
12 657
+1%
|
13 273
+5%
|
14 104
+6%
|
14 125
+0%
|
13 940
-1%
|
13 374
-4%
|
11 170
-16%
|
11 662
+4%
|
11 622
0%
|
14 067
+21%
|
19 220
+37%
|
20 390
+6%
|
21 430
+5%
|
21 970
+3%
|
23 050
+5%
|
23 450
+2%
|
24 240
+3%
|
23 550
-3%
|
17 730
-25%
|
16 400
-8%
|
15 490
-6%
|
20 820
+34%
|
27 640
+33%
|
31 210
+13%
|
34 690
+11%
|
34 930
+1%
|
41 810
+20%
|
39 820
-5%
|
43 560
+9%
|
46 490
+7%
|
49 660
+7%
|
54 330
+9%
|
56 100
+3%
|
57 590
+3%
|
51 500
-11%
|
40 240
-22%
|
24 350
-39%
|
(7 260)
N/A
|
(20 870)
-187%
|
(24 800)
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 418)
|
(2 302)
|
(2 379)
|
(2 440)
|
(1 899)
|
(2 185)
|
(1 359)
|
(1 650)
|
(1 748)
|
(1 430)
|
(2 118)
|
(1 890)
|
(1 930)
|
(2 250)
|
(1 650)
|
(2 750)
|
(2 790)
|
(3 200)
|
(3 620)
|
(1 980)
|
(2 230)
|
(2 060)
|
(3 770)
|
(5 860)
|
(6 520)
|
(6 650)
|
(5 750)
|
(6 860)
|
(3 910)
|
(5 280)
|
(5 860)
|
(5 290)
|
(7 400)
|
(7 220)
|
(6 900)
|
(7 360)
|
(5 130)
|
(1 860)
|
80
|
2 090
|
(270)
|
|
| Income from Continuing Operations |
10 086
|
10 355
|
10 893
|
11 664
|
12 225
|
11 754
|
12 015
|
9 520
|
9 914
|
10 192
|
11 949
|
17 330
|
18 460
|
19 180
|
20 320
|
20 300
|
20 660
|
21 040
|
19 930
|
15 750
|
14 170
|
13 430
|
17 050
|
21 780
|
24 690
|
28 040
|
29 180
|
34 950
|
35 910
|
38 280
|
40 630
|
44 370
|
46 930
|
48 880
|
50 690
|
44 140
|
35 110
|
22 490
|
(7 180)
|
(18 780)
|
(25 070)
|
|
| Income to Minority Interest |
(143)
|
(310)
|
(557)
|
(433)
|
(531)
|
(223)
|
(71)
|
(120)
|
(163)
|
(191)
|
(130)
|
(60)
|
(60)
|
(60)
|
(90)
|
(80)
|
(90)
|
(140)
|
(160)
|
(840)
|
(1 510)
|
(1 810)
|
(3 030)
|
(4 020)
|
(4 340)
|
(4 720)
|
(4 930)
|
(6 240)
|
(5 940)
|
(6 600)
|
(7 530)
|
(8 110)
|
(8 670)
|
(8 820)
|
(9 120)
|
(8 440)
|
(6 520)
|
(3 930)
|
2 700
|
6 780
|
7 570
|
|
| Equity Earnings Affiliates |
398
|
410
|
389
|
254
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
10 257
N/A
|
10 372
+1%
|
10 643
+3%
|
11 440
+7%
|
11 804
+3%
|
11 543
-2%
|
11 862
+3%
|
9 400
-21%
|
9 752
+4%
|
10 002
+3%
|
11 820
+18%
|
17 270
+46%
|
18 400
+7%
|
19 120
+4%
|
20 230
+6%
|
20 220
0%
|
20 570
+2%
|
20 900
+2%
|
19 770
-5%
|
14 910
-25%
|
12 660
-15%
|
11 620
-8%
|
14 020
+21%
|
17 760
+27%
|
20 350
+15%
|
23 320
+15%
|
24 250
+4%
|
27 810
+15%
|
29 070
+5%
|
30 780
+6%
|
32 200
+5%
|
36 260
+13%
|
38 260
+6%
|
40 060
+5%
|
41 570
+4%
|
34 350
-17%
|
27 240
-21%
|
17 210
-37%
|
(5 830)
N/A
|
(13 360)
-129%
|
(18 860)
-41%
|
|
| EPS (Diluted) |
15.95
N/A
|
16.15
+1%
|
16.55
+2%
|
17.79
+7%
|
18.35
+3%
|
12.83
-30%
|
15.4
+20%
|
12.29
-20%
|
15.16
+23%
|
13.21
-13%
|
13.17
0%
|
22.6
+72%
|
24.21
+7%
|
24.96
+3%
|
26.51
+6%
|
26.52
+0%
|
27.06
+2%
|
27.32
+1%
|
25.87
-5%
|
19.51
-25%
|
16.61
-15%
|
15.18
-9%
|
18.34
+21%
|
23.25
+27%
|
26.62
+14%
|
30.56
+15%
|
31.69
+4%
|
36.4
+15%
|
34.68
-5%
|
40.23
+16%
|
39.41
-2%
|
45.89
+16%
|
46.94
+2%
|
53.27
+13%
|
51.7
-3%
|
45.76
-11%
|
21.82
-52%
|
23.12
+6%
|
-8.19
N/A
|
-17.8
-117%
|
-29.56
-66%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
