UNO Minda Ltd
NSE:UNOMINDA

Watchlist Manager
UNO Minda Ltd Logo
UNO Minda Ltd
NSE:UNOMINDA
Watchlist
Price: 1 066.7 INR -1.2% Market Closed
Market Cap: 612.5B INR
Have any thoughts about
UNO Minda Ltd?
Write Note

Income Statement

Earnings Waterfall
UNO Minda Ltd

Revenue
147.6B INR
Cost of Revenue
-95.4B INR
Gross Profit
52.2B INR
Operating Expenses
-41B INR
Operating Income
11.1B INR
Other Expenses
-2.1B INR
Net Income
9.1B INR

Income Statement
UNO Minda Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 042
N/A
10 960
+9%
11 551
+5%
11 792
+2%
5 326
-55%
11 843
+122%
18 100
+53%
25 273
+40%
28 054
+11%
31 324
+12%
34 186
+9%
36 654
+7%
38 772
+6%
39 969
+3%
41 412
+4%
45 483
+10%
49 553
+9%
53 786
+9%
57 925
+8%
59 081
+2%
59 181
+0%
57 560
-3%
56 127
-2%
62 220
+11%
52 502
-16%
55 228
+5%
62 314
+13%
63 737
+2%
79 602
+25%
84 420
+6%
85 880
+2%
83 130
-3%
92 657
+11%
100 285
+8%
107 626
+7%
112 365
+4%
117 739
+5%
125 184
+6%
131 258
+5%
140 309
+7%
147 557
+5%
Gross Profit
Cost of Revenue
(6 783)
(7 327)
(7 734)
(8 127)
(3 526)
(7 727)
(11 627)
(17 162)
(17 888)
(20 196)
(22 195)
(25 515)
(25 259)
(25 613)
(26 187)
(30 470)
(30 614)
(33 127)
(35 688)
(38 982)
(36 122)
(34 893)
(33 813)
(41 673)
(32 145)
(33 952)
(38 431)
(42 521)
(49 380)
(52 832)
(54 419)
(57 304)
(59 463)
(64 716)
(69 125)
(78 952)
(75 551)
(80 659)
(85 136)
(98 269)
(95 373)
Gross Profit
3 259
N/A
3 633
+11%
3 817
+5%
3 664
-4%
1 800
-51%
4 116
+129%
6 473
+57%
8 111
+25%
10 167
+25%
11 129
+9%
11 991
+8%
11 139
-7%
13 512
+21%
14 355
+6%
15 225
+6%
15 013
-1%
18 939
+26%
20 659
+9%
22 237
+8%
20 099
-10%
23 059
+15%
22 667
-2%
22 315
-2%
20 548
-8%
20 358
-1%
21 278
+5%
23 884
+12%
21 217
-11%
30 223
+42%
31 588
+5%
31 461
0%
25 827
-18%
33 194
+29%
35 570
+7%
38 502
+8%
33 413
-13%
42 189
+26%
44 526
+6%
46 122
+4%
42 040
-9%
52 185
+24%
Operating Income
Operating Expenses
(2 697)
(3 086)
(3 312)
(3 308)
(1 640)
(3 570)
(5 554)
(6 655)
(8 427)
(9 114)
(9 769)
(8 756)
(10 931)
(11 400)
(12 058)
(10 608)
(14 698)
(16 069)
(17 295)
(15 053)
(18 349)
(18 412)
(18 372)
(16 802)
(19 666)
(20 082)
(21 782)
(17 650)
(24 671)
(26 106)
(26 358)
(20 806)
(27 156)
(28 730)
(30 838)
(25 195)
(33 620)
(35 309)
(36 670)
(31 450)
(41 045)
Selling, General & Administrative
(1 131)
(1 243)
(1 321)
(1 343)
(694)
(1 506)
(2 392)
(5 470)
(3 584)
(3 909)
(4 200)
(7 108)
(4 805)
(5 053)
(5 290)
(9 180)
(6 450)
(7 018)
(7 653)
(12 065)
(8 178)
(8 309)
(8 349)
(12 807)
(9 146)
(9 331)
(9 966)
(13 208)
(11 403)
(12 159)
(12 389)
(16 332)
(12 714)
(13 337)
(14 095)
(20 063)
(15 434)
(16 273)
(17 104)
(24 977)
(18 711)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(264)
0
0
0
(389)
0
Depreciation & Amortization
(333)
(327)
(333)
(402)
(182)
(427)
(644)
(926)
(1 024)
(1 139)
(1 283)
(1 361)
(1 438)
(1 461)
(1 520)
(1 648)
(1 785)
(1 963)
(2 151)
(2 343)
(2 563)
(2 742)
(2 885)
(3 400)
(3 464)
(3 628)
(3 881)
(3 752)
(4 163)
(4 227)
(4 165)
(3 918)
(4 008)
(4 112)
(4 320)
(4 299)
(4 495)
(4 677)
(4 853)
(5 262)
(5 489)
Other Operating Expenses
(1 234)
(1 516)
(1 657)
(1 561)
(764)
(1 637)
(2 519)
(258)
(3 821)
(4 066)
(4 286)
(288)
(4 686)
(4 884)
(5 247)
219
(6 464)
(7 089)
(7 492)
(646)
(7 608)
(7 362)
(7 140)
(595)
(7 056)
(7 123)
(7 937)
(690)
(9 106)
(9 721)
(9 806)
(557)
(10 434)
(11 281)
(12 423)
(568)
(13 694)
(14 360)
(14 713)
(823)
(16 845)
Operating Income
562
N/A
547
-3%
505
-8%
357
-29%
160
-55%
546
+241%
919
+68%
1 456
+58%
1 739
+19%
2 014
+16%
2 222
+10%
2 382
+7%
2 584
+8%
2 958
+14%
3 169
+7%
4 405
+39%
4 242
-4%
4 592
+8%
4 944
+8%
5 046
+2%
4 711
-7%
4 255
-10%
3 942
-7%
3 746
-5%
690
-82%
1 193
+73%
2 100
+76%
3 566
+70%
5 550
+56%
5 481
-1%
5 102
-7%
5 020
-2%
6 038
+20%
6 839
+13%
7 663
+12%
8 218
+7%
8 568
+4%
9 217
+8%
9 453
+3%
10 590
+12%
11 140
+5%
Pre-Tax Income
Interest Income Expense
(179)
(203)
(203)
(198)
(50)
(132)
(203)
(181)
(339)
(359)
(374)
(286)
(345)
(306)
(290)
(189)
(404)
(492)
(567)
(522)
(738)
(825)
(896)
(1 073)
(902)
(851)
(835)
(442)
(738)
(728)
(655)
(360)
(607)
(622)
(621)
473
(232)
220
496
994
677
Non-Reccuring Items
0
0
143
(77)
0
0
26
(4)
52
0
26
(4)
0
0
0
(333)
382
382
382
(10)
0
0
(52)
(357)
(345)
(345)
(293)
(2)
17
17
17
98
0
0
0
(6)
0
0
0
266
266
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
81
0
0
0
13
0
0
0
16
0
0
0
20
0
0
0
79
0
0
0
25
0
0
0
83
0
0
0
45
0
0
0
17
0
Total Other Income
144
163
177
162
49
95
171
35
114
75
75
14
207
245
246
155
311
314
264
13
275
278
364
41
398
505
554
100
588
641
604
102
665
615
530
184
471
399
438
51
370
Pre-Tax Income
528
N/A
509
-4%
624
+23%
246
-61%
158
-36%
508
+222%
912
+80%
1 387
+52%
1 566
+13%
1 730
+10%
1 950
+13%
2 119
+9%
2 447
+15%
2 898
+18%
3 125
+8%
4 055
+30%
4 530
+12%
4 795
+6%
5 022
+5%
4 547
-9%
4 247
-7%
3 706
-13%
3 357
-9%
2 436
-27%
(160)
N/A
502
N/A
1 525
+204%
3 248
+113%
5 417
+67%
5 411
0%
5 069
-6%
4 943
-2%
6 098
+23%
6 834
+12%
7 572
+11%
8 914
+18%
8 805
-1%
9 835
+12%
10 387
+6%
11 918
+15%
12 453
+4%
Net Income
Tax Provision
(128)
(85)
(126)
(4)
(37)
(120)
(210)
(277)
(324)
(379)
(414)
(465)
(593)
(752)
(870)
(977)
(1 101)
(1 191)
(1 231)
(1 341)
(1 281)
(1 120)
(1 031)
(740)
(59)
(285)
(574)
(1 005)
(1 572)
(1 543)
(1 483)
(1 468)
(1 640)
(1 763)
(1 999)
(1 911)
(2 039)
(2 226)
(2 216)
(2 671)
(2 899)
Income from Continuing Operations
400
424
498
242
121
388
702
1 110
1 242
1 351
1 536
1 654
1 854
2 146
2 255
3 078
3 429
3 603
3 789
3 206
2 964
2 585
2 326
1 696
(217)
220
953
2 243
3 845
3 867
3 586
3 475
4 458
5 072
5 574
7 002
6 767
7 608
8 171
9 247
9 553
Income to Minority Interest
0
0
0
2
3
(17)
(47)
(115)
(127)
(147)
(202)
(200)
(227)
(246)
(227)
(207)
(316)
(418)
(472)
(539)
(483)
(409)
(386)
(328)
(73)
(123)
(238)
(418)
(679)
(729)
(686)
(568)
(585)
(520)
(471)
(467)
(430)
(436)
(432)
(444)
(488)
Equity Earnings Affiliates
0
0
0
42
13
26
30
117
128
163
180
197
234
251
283
231
210
191
157
189
207
225
216
130
(91)
(55)
24
242
354
466
572
652
919
995
1 050
0
0
0
0
0
0
Net Income (Common)
328
N/A
352
+7%
426
+21%
286
-33%
137
-52%
398
+191%
686
+72%
1 110
+62%
1 242
+12%
1 366
+10%
1 513
+11%
1 650
+9%
1 861
+13%
2 150
+16%
2 310
+7%
3 102
+34%
3 325
+7%
3 378
+2%
3 477
+3%
2 856
-18%
2 691
-6%
2 458
-9%
2 211
-10%
1 552
-30%
(329)
N/A
40
N/A
738
+1 745%
2 066
+180%
3 519
+70%
3 603
+2%
3 471
-4%
3 558
+3%
4 792
+35%
5 546
+16%
6 153
+11%
6 536
+6%
6 875
+5%
7 424
+8%
7 739
+4%
8 803
+14%
9 066
+3%
EPS (Diluted)
0.68
N/A
0.72
+6%
0.89
+24%
0.6
-33%
0.29
-52%
0.83
+186%
1.43
+72%
2.32
+62%
2.59
+12%
2.85
+10%
3.16
+11%
3.43
+9%
3.57
+4%
4.08
+14%
4.38
+7%
5.93
+35%
6.33
+7%
6.34
+0%
6.61
+4%
5.42
-18%
5.1
-6%
4.67
-8%
4.2
-10%
2.81
-33%
-0.62
N/A
0.07
N/A
1.36
+1 843%
3.71
+173%
6.04
+63%
6.37
+5%
6.35
0%
6.3
-1%
4.17
-34%
9.64
+131%
10.75
+12%
11.37
+6%
11.93
+5%
12.93
+8%
13.47
+4%
15.34
+14%
15.76
+3%

See Also

Discover More