Uniparts India Ltd
NSE:UNIPARTS
Intrinsic Value
The intrinsic value of one UNIPARTS stock under the Base Case scenario is 516.71 INR. Compared to the current market price of 328.75 INR, Uniparts India Ltd is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Uniparts India Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Uniparts India Ltd
Balance Sheet Decomposition
Uniparts India Ltd
Current Assets | 7.7B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.3B |
Other Current Assets | 4.6B |
Non-Current Assets | 3.6B |
Long-Term Investments | 63.9m |
PP&E | 2.7B |
Intangibles | 682.1m |
Other Non-Current Assets | 96.1m |
Free Cash Flow Analysis
Uniparts India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Uniparts India Ltd
Revenue
|
11.4B
INR
|
Cost of Revenue
|
-4.2B
INR
|
Gross Profit
|
7.2B
INR
|
Operating Expenses
|
-5.6B
INR
|
Operating Income
|
1.6B
INR
|
Other Expenses
|
-349.8m
INR
|
Net Income
|
1.2B
INR
|
UNIPARTS Profitability Score
Profitability Due Diligence
Uniparts India Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Uniparts India Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
UNIPARTS Solvency Score
Solvency Due Diligence
Uniparts India Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Uniparts India Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UNIPARTS Price Targets Summary
Uniparts India Ltd
According to Wall Street analysts, the average 1-year price target for UNIPARTS is 474.3 INR with a low forecast of 469.65 INR and a high forecast of 488.25 INR.
Dividends
Current shareholder yield for UNIPARTS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UNIPARTS stock under the Base Case scenario is 516.71 INR.
Compared to the current market price of 328.75 INR, Uniparts India Ltd is Undervalued by 36%.