U

Uniparts India Ltd
NSE:UNIPARTS

Watchlist Manager
Uniparts India Ltd
NSE:UNIPARTS
Watchlist
Price: 534.35 INR -0.84%
Market Cap: ₹24.1B

EV/FCFF

16.8
Current
39%
More Expensive
vs 3-y average of 12.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.8
=
Enterprise Value
₹18.5B
/
Free Cash Flow to Firm
₹1.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.8
=
Enterprise Value
₹18.5B
/
Free Cash Flow to Firm
₹1.3B

Valuation Scenarios

Uniparts India Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (12.1), the stock would be worth ₹384.24 (28% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-28%
Maximum Upside
+208%
Average Upside
66%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 16.8 ₹534.35
0%
3-Year Average 12.1 ₹384.24
-28%
5-Year Average 12.1 ₹384.24
-28%
Industry Average 51.7 ₹1 646.01
+208%
Country Average 35.9 ₹1 143.58
+114%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Uniparts India Ltd
NSE:UNIPARTS
24.1B INR 16.8 18.6
US
Deere & Co
NYSE:DE
159.9B USD 56.3 33.2
JP
Kubota Corp
TSE:6326
2.9T JPY 29.1 15.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 10.9 7.7
US
Toro Co
NYSE:TTC
9.2B USD 15.4 27.9
US
AGCO Corp
NYSE:AGCO
8.8B USD 13.9 12.1
IN
Escorts Kubota Ltd
NSE:ESCORTS
356.7B INR 30.9 14.9
SE
Husqvarna AB
STO:HUSQ B
25.2B SEK 31.6 12.8
CN
First Tractor Co Ltd
SSE:601038
15.6B CNY 14.9 19.2
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
11.1B CNY -922.5 -29
IT
Comer Industries SpA
MIL:COM
1.3B EUR 17.4 21.6

Market Distribution

Lower than 77% of companies in India
Percentile
23nd
Based on 1 703 companies
23nd percentile
16.8
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Uniparts India Ltd
Glance View

Market Cap
24.1B INR
Industry
Machinery

Uniparts India Ltd. manufactures and supplies automotive components and accessories. The company is headquartered in Noida, Uttar Pradesh and currently employs 1,815 full-time employees. The company went IPO on 2022-12-12. The firm operates primarily in the business of manufacturing of linkage parts and components for off-highway vehicles. The company is engaged in the manufacturing of other agricultural and forestry machinery. The firm is also engaged in the manufacturing of parts and accessories for machinery/equipment used by the construction and mining industries. Its product portfolio comprises core product verticals of 3-point linkage systems (3PL) and precision machined parts (PMP) as well as adjacent product verticals of power take off (PTO), fabrications and hydraulic cylinders or related components. The Company’s manufacturing facilities are located across India - three in Ludhiana, one in Visakhapatnam and two in Noida. The Company’s international manufacturing operations are in Iowa (United States). The firm also has warehousing facilities in the United States (two) and Germany (one).

UNIPARTS Intrinsic Value
500.95 INR
Overvaluation 6%
Intrinsic Value
Price ₹534.35
U
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett