U

United Drilling Tools Ltd
NSE:UNIDT

Watchlist Manager
United Drilling Tools Ltd
NSE:UNIDT
Watchlist
Price: 234.44 INR -0.17% Market Closed
Market Cap: 4.8B INR
Have any thoughts about
United Drilling Tools Ltd?
Write Note

Income Statement

Earnings Waterfall
United Drilling Tools Ltd

Revenue
1.6B INR
Cost of Revenue
-1.1B INR
Gross Profit
570.3m INR
Operating Expenses
-410m INR
Operating Income
160.2m INR
Other Expenses
-38.3m INR
Net Income
122m INR

Income Statement
United Drilling Tools Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
579
N/A
659
+14%
1 119
+70%
1 116
0%
951
-15%
715
-25%
189
-74%
351
+86%
665
+90%
780
+17%
950
+22%
804
-15%
466
-42%
265
-43%
154
-42%
734
+376%
1 086
+48%
1 674
+54%
1 934
+16%
1 562
-19%
1 442
-8%
1 123
-22%
1 133
+1%
1 118
-1%
1 128
+1%
1 197
+6%
1 182
-1%
1 429
+21%
1 468
+3%
1 608
+10%
1 812
+13%
1 749
-3%
1 803
+3%
1 641
-9%
1 385
-16%
1 198
-13%
1 003
-16%
974
-3%
1 049
+8%
1 300
+24%
1 625
+25%
Gross Profit
Cost of Revenue
(305)
(220)
(523)
(559)
(493)
(415)
(57)
(113)
(272)
(351)
(450)
(393)
(224)
(73)
(18)
(412)
(661)
(1 141)
(1 366)
(1 042)
(880)
(500)
(383)
(417)
(459)
(560)
(527)
(809)
(719)
(749)
(923)
(799)
(971)
(979)
(873)
(771)
(590)
(552)
(615)
(781)
(1 055)
Gross Profit
274
N/A
439
+60%
597
+36%
557
-7%
457
-18%
300
-34%
131
-56%
238
+82%
394
+65%
429
+9%
500
+17%
411
-18%
242
-41%
193
-20%
137
-29%
323
+136%
426
+32%
533
+25%
568
+7%
520
-8%
562
+8%
622
+11%
750
+20%
700
-7%
669
-4%
637
-5%
655
+3%
619
-5%
748
+21%
859
+15%
890
+4%
950
+7%
832
-12%
662
-20%
511
-23%
427
-17%
413
-3%
422
+2%
434
+3%
519
+20%
570
+10%
Operating Income
Operating Expenses
(164)
(200)
(272)
(268)
(261)
(237)
(187)
(179)
(192)
(208)
(279)
(207)
(183)
(156)
(87)
(177)
(232)
(270)
(295)
(223)
(242)
(224)
(210)
(197)
(203)
(222)
(258)
(242)
(271)
(261)
(241)
(238)
(264)
(288)
(291)
(277)
(285)
(286)
(323)
(357)
(410)
Selling, General & Administrative
(26)
(29)
(37)
(41)
(41)
(42)
(37)
(46)
(49)
(59)
(62)
(60)
(60)
(54)
(57)
(67)
(80)
(92)
(101)
(185)
(104)
(106)
(111)
(163)
(111)
(117)
(128)
(148)
(134)
(129)
(117)
(128)
(113)
(118)
(120)
(164)
(121)
(117)
(114)
(123)
(130)
Depreciation & Amortization
(53)
(75)
(98)
(94)
(95)
(95)
(94)
(90)
(89)
(89)
(77)
(66)
(51)
(36)
(31)
(27)
(28)
(28)
(28)
(29)
(28)
(28)
(27)
(27)
(27)
(27)
(27)
(27)
(27)
(28)
(29)
(30)
(33)
(35)
(38)
(41)
(44)
(47)
(49)
(52)
(53)
Other Operating Expenses
(85)
(96)
(138)
(133)
(125)
(100)
(55)
(43)
(53)
(60)
(139)
(81)
(73)
(66)
1
(83)
(125)
(150)
(166)
(9)
(110)
(91)
(72)
(8)
(65)
(78)
(103)
(68)
(110)
(104)
(95)
(80)
(119)
(135)
(132)
(71)
(120)
(122)
(160)
(181)
(228)
Operating Income
111
N/A
240
+116%
325
+35%
288
-11%
196
-32%
64
-68%
(56)
N/A
59
N/A
202
+240%
221
+10%
221
0%
204
-8%
59
-71%
37
-37%
50
+36%
146
+191%
193
+33%
263
+36%
273
+4%
297
+9%
320
+8%
398
+25%
540
+36%
503
-7%
466
-7%
415
-11%
396
-5%
377
-5%
477
+26%
598
+25%
649
+9%
712
+10%
568
-20%
374
-34%
221
-41%
150
-32%
128
-15%
136
+6%
111
-18%
162
+46%
160
-1%
Pre-Tax Income
Interest Income Expense
(6)
(8)
(10)
(2)
(15)
(14)
(12)
(1)
(6)
(7)
(6)
(2)
(4)
(2)
(3)
(9)
(17)
(19)
(19)
(38)
(7)
(5)
(4)
27
(5)
(7)
(9)
19
(10)
(9)
(7)
7
(12)
(13)
(14)
(2)
(9)
(14)
(25)
(30)
(31)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
8
6
(10)
5
7
10
7
18
15
51
10
8
8
(26)
1
5
5
3
(6)
12
17
25
(3)
36
41
41
(5)
31
25
21
(5)
9
5
1
(1)
6
13
48
6
50
Pre-Tax Income
115
N/A
240
+109%
321
+33%
277
-14%
186
-33%
57
-69%
(58)
N/A
66
N/A
215
+223%
230
+7%
265
+15%
212
-20%
63
-71%
43
-31%
21
-52%
138
+569%
181
+31%
250
+38%
258
+3%
253
-2%
325
+28%
410
+26%
561
+37%
528
-6%
497
-6%
449
-10%
428
-5%
391
-9%
498
+27%
614
+23%
663
+8%
715
+8%
565
-21%
367
-35%
208
-43%
148
-29%
125
-16%
135
+8%
135
0%
138
+2%
178
+29%
Net Income
Tax Provision
(8)
(14)
(14)
(17)
(17)
(11)
(11)
(1)
(1)
(1)
(1)
(4)
(4)
(5)
(6)
(11)
(14)
(18)
(21)
(6)
(19)
(37)
(62)
(75)
(73)
(68)
(62)
(64)
(101)
(154)
(193)
(214)
(175)
(110)
(61)
(45)
(39)
(47)
(44)
(44)
(57)
Income from Continuing Operations
108
226
306
260
169
47
(69)
65
213
229
265
209
58
38
15
127
168
232
237
247
306
373
498
452
423
382
367
327
397
460
470
500
389
257
147
103
86
87
91
94
122
Net Income (Common)
108
N/A
226
+110%
306
+36%
260
-15%
169
-35%
47
-72%
(69)
N/A
65
N/A
213
+227%
229
+7%
265
+16%
209
-21%
58
-72%
38
-35%
15
-61%
127
+760%
168
+32%
232
+39%
237
+2%
247
+4%
306
+24%
373
+22%
498
+34%
452
-9%
423
-6%
382
-10%
367
-4%
327
-11%
397
+21%
460
+16%
470
+2%
500
+6%
389
-22%
257
-34%
147
-43%
103
-30%
86
-16%
87
+1%
91
+4%
94
+3%
122
+30%
EPS (Diluted)
9.96
N/A
20.94
+110%
14.94
-29%
12.67
-15%
8.29
-35%
2.29
-72%
-3.36
N/A
3.19
N/A
10.4
+226%
11.16
+7%
12.9
+16%
10.19
-21%
2.87
-72%
1.86
-35%
0.72
-61%
6.22
+764%
8.26
+33%
11.44
+38%
11.78
+3%
12.18
+3%
15.05
+24%
18.34
+22%
24.54
+34%
22.27
-9%
20.75
-7%
18.79
-9%
18.05
-4%
16.11
-11%
19.52
+21%
21.98
+13%
15.6
-29%
24.64
+58%
19.07
-23%
12.65
-34%
7.18
-43%
5.06
-30%
4.18
-17%
4.29
+3%
4.46
+4%
4.63
+4%
6
+30%

See Also

Discover More