UltraTech Cement Ltd
NSE:ULTRACEMCO

Watchlist Manager
UltraTech Cement Ltd Logo
UltraTech Cement Ltd
NSE:ULTRACEMCO
Watchlist
Price: 11 945 INR -0.12%
Market Cap: 3.5T INR

Intrinsic Value

The intrinsic value of one ULTRACEMCO stock under the Base Case scenario is 8 445.96 INR. Compared to the current market price of 11 945 INR, UltraTech Cement Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ULTRACEMCO Intrinsic Value
8 445.96 INR
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
UltraTech Cement Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ULTRACEMCO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ULTRACEMCO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

UltraTech Cement Ltd
NSE:ULTRACEMCO
IN
Construction
Market Cap
3.4T INR
IPO
Aug 24, 2004
IN
Construction
Market Cap
3.4T INR
IPO
Aug 24, 2004
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

UltraTech’s aggressive capacity expansion program could exacerbate India’s existing cement oversupply, putting downward pressure on prices and threatening profitability, especially if infrastructure projects slow in key markets.

Bull Theses

UltraTech’s leadership in the Indian cement industry, underpinned by an expansive distribution network and premium brand positioning, gives it resilient pricing power and a solid foothold in both urban and rural markets.

Show More Less
How do you feel about ULTRACEMCO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about UltraTech Cement Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
UltraTech Cement Ltd

Current Assets 237.9B
Cash & Short-Term Investments 84.3B
Receivables 43.7B
Other Current Assets 109.9B
Non-Current Assets 838.2B
Long-Term Investments 56.5B
PP&E 618.3B
Intangibles 126.2B
Other Non-Current Assets 37.2B
Efficiency

Free Cash Flow Analysis
UltraTech Cement Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
UltraTech Cement Ltd

Revenue
713.2B INR
Cost of Revenue
-304B INR
Gross Profit
409.2B INR
Operating Expenses
-323.8B INR
Operating Income
85.4B INR
Other Expenses
-23B INR
Net Income
62.4B INR
Fundamental Scores

ULTRACEMCO Profitability Score
Profitability Due Diligence

UltraTech Cement Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
55/100
Profitability
Score

UltraTech Cement Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ULTRACEMCO Solvency Score
Solvency Due Diligence

UltraTech Cement Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
65/100
Solvency
Score

UltraTech Cement Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ULTRACEMCO Price Targets Summary
UltraTech Cement Ltd

Wall Street analysts forecast ULTRACEMCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ULTRACEMCO is 12 709.36 INR with a low forecast of 6 969 INR and a high forecast of 14 385 INR.

Lowest
Price Target
6 969 INR
42% Downside
Average
Price Target
12 709.36 INR
6% Upside
Highest
Price Target
14 385 INR
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ULTRACEMCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ULTRACEMCO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ULTRACEMCO stock?

The intrinsic value of one ULTRACEMCO stock under the Base Case scenario is 8 445.96 INR.

Is ULTRACEMCO stock undervalued or overvalued?

Compared to the current market price of 11 945 INR, UltraTech Cement Ltd is Overvalued by 29%.

Back to Top