UltraTech Cement Ltd
NSE:ULTRACEMCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 390
12 082.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
UltraTech Cement Ltd
Revenue
|
708.6B
INR
|
Cost of Revenue
|
-299.5B
INR
|
Gross Profit
|
409.1B
INR
|
Operating Expenses
|
-318.3B
INR
|
Operating Income
|
90.8B
INR
|
Other Expenses
|
-25.3B
INR
|
Net Income
|
65.5B
INR
|
Income Statement
UltraTech Cement Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
232 889
N/A
|
240 665
+3%
|
243 400
+1%
|
254 649
+5%
|
263 624
+4%
|
272 798
+3%
|
283 916
+4%
|
286 868
+1%
|
285 259
-1%
|
284 223
0%
|
286 459
+1%
|
289 591
+1%
|
292 417
+1%
|
303 811
+4%
|
318 725
+5%
|
335 268
+5%
|
359 849
+7%
|
385 286
+7%
|
416 088
+8%
|
434 688
+4%
|
439 430
+1%
|
439 382
0%
|
424 211
-3%
|
386 502
-9%
|
393 138
+2%
|
411 286
+5%
|
447 256
+9%
|
488 845
+9%
|
505 142
+3%
|
512 450
+1%
|
525 986
+3%
|
559 330
+6%
|
578 089
+3%
|
603 449
+4%
|
632 395
+5%
|
658 131
+4%
|
679 325
+3%
|
691 516
+2%
|
709 081
+3%
|
712 406
+0%
|
708 632
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(89 146)
|
(91 639)
|
(105 972)
|
(100 046)
|
(107 069)
|
(113 819)
|
(136 538)
|
(121 482)
|
(118 900)
|
(118 070)
|
(134 734)
|
(122 896)
|
(121 236)
|
(123 604)
|
(142 065)
|
(129 044)
|
(140 942)
|
(152 430)
|
(164 192)
|
(166 291)
|
(165 249)
|
(161 665)
|
(150 307)
|
(136 766)
|
(136 436)
|
(139 387)
|
(176 403)
|
(167 106)
|
(174 398)
|
(185 254)
|
(229 305)
|
(225 200)
|
(245 859)
|
(264 207)
|
(313 187)
|
(297 378)
|
(303 015)
|
(300 181)
|
(336 065)
|
(300 788)
|
(299 534)
|
|
Gross Profit |
143 743
N/A
|
149 026
+4%
|
137 428
-8%
|
154 603
+12%
|
156 554
+1%
|
158 977
+2%
|
147 378
-7%
|
165 384
+12%
|
166 358
+1%
|
166 153
0%
|
151 726
-9%
|
166 695
+10%
|
171 181
+3%
|
180 207
+5%
|
176 659
-2%
|
206 223
+17%
|
218 905
+6%
|
232 853
+6%
|
251 896
+8%
|
268 395
+7%
|
274 180
+2%
|
277 718
+1%
|
273 904
-1%
|
249 737
-9%
|
256 703
+3%
|
271 899
+6%
|
270 853
0%
|
321 739
+19%
|
330 744
+3%
|
327 197
-1%
|
296 681
-9%
|
334 129
+13%
|
332 230
-1%
|
339 242
+2%
|
319 208
-6%
|
360 754
+13%
|
376 311
+4%
|
391 335
+4%
|
373 017
-5%
|
411 619
+10%
|
409 098
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(113 565)
|
(117 301)
|
(105 164)
|
(121 390)
|
(122 556)
|
(123 822)
|
(112 078)
|
(127 602)
|
(126 702)
|
(126 469)
|
(113 063)
|
(127 232)
|
(132 407)
|
(141 477)
|
(133 663)
|
(164 441)
|
(177 307)
|
(190 112)
|
(202 934)
|
(209 234)
|
(211 028)
|
(211 126)
|
(208 659)
|
(192 815)
|
(191 538)
|
(195 534)
|
(182 173)
|
(220 852)
|
(229 689)
|
(232 892)
|
(208 007)
|
(248 614)
|
(255 520)
|
(263 858)
|
(241 891)
|
(284 451)
|
(294 044)
|
(300 484)
|
(274 794)
|
(314 420)
|
(318 285)
|
|
Selling, General & Administrative |
(62 761)
|
(65 366)
|
(87 961)
|
(69 930)
|
(70 833)
|
(72 146)
|
(92 215)
|
(74 564)
|
(74 057)
|
(73 899)
|
(92 914)
|
(74 924)
|
(78 530)
|
(84 441)
|
(107 880)
|
(100 817)
|
(109 367)
|
(117 280)
|
(126 053)
|
(128 178)
|
(127 134)
|
(125 322)
|
(122 633)
|
(112 545)
|
(113 400)
|
(118 307)
|
(144 648)
|
(134 590)
|
(139 459)
|
(140 349)
|
(168 791)
|
(149 417)
|
(153 237)
|
(159 497)
|
(198 354)
|
(176 282)
|
(182 173)
|
(184 335)
|
(225 991)
|
(190 300)
|
(192 033)
|
|
Depreciation & Amortization |
(11 886)
|
(11 982)
|
(12 849)
|
(12 251)
|
(12 594)
|
(13 045)
|
(13 219)
|
(13 967)
|
(13 771)
|
(13 718)
|
(13 115)
|
(13 553)
|
(15 427)
|
(17 025)
|
(18 071)
|
(20 659)
|
(21 683)
|
(23 107)
|
(24 118)
|
(25 914)
|
(26 457)
|
(26 856)
|
(27 227)
|
(26 805)
|
(26 793)
|
(26 752)
|
(26 456)
|
(27 088)
|
(27 091)
|
(27 094)
|
(26 778)
|
(27 501)
|
(27 807)
|
(28 297)
|
(28 654)
|
(29 419)
|
(30 318)
|
(30 920)
|
(31 453)
|
(32 388)
|
(33 448)
|
|
Other Operating Expenses |
(38 919)
|
(39 955)
|
(4 355)
|
(39 210)
|
(39 130)
|
(38 632)
|
(6 645)
|
(39 072)
|
(38 874)
|
(38 851)
|
(7 035)
|
(38 754)
|
(38 450)
|
(40 013)
|
(7 712)
|
(42 966)
|
(46 258)
|
(49 724)
|
(52 763)
|
(55 142)
|
(57 437)
|
(58 949)
|
(58 799)
|
(53 467)
|
(51 347)
|
(50 476)
|
(11 069)
|
(59 173)
|
(63 137)
|
(65 449)
|
(12 438)
|
(71 696)
|
(74 476)
|
(76 065)
|
(14 883)
|
(78 750)
|
(81 553)
|
(85 229)
|
(17 350)
|
(91 732)
|
(92 804)
|
|
Operating Income |
30 176
N/A
|
31 723
+5%
|
32 264
+2%
|
33 214
+3%
|
34 000
+2%
|
35 158
+3%
|
35 300
+0%
|
37 783
+7%
|
39 657
+5%
|
39 684
+0%
|
38 662
-3%
|
39 463
+2%
|
38 773
-2%
|
38 729
0%
|
42 996
+11%
|
41 783
-3%
|
41 600
0%
|
42 744
+3%
|
48 962
+15%
|
59 162
+21%
|
63 152
+7%
|
66 591
+5%
|
65 245
-2%
|
56 921
-13%
|
65 165
+14%
|
76 366
+17%
|
88 680
+16%
|
100 890
+14%
|
101 057
+0%
|
94 305
-7%
|
88 674
-6%
|
85 516
-4%
|
76 710
-10%
|
75 384
-2%
|
77 317
+3%
|
76 303
-1%
|
82 266
+8%
|
90 851
+10%
|
98 223
+8%
|
97 199
-1%
|
90 813
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 486)
|
(5 123)
|
(2 377)
|
(6 264)
|
(6 206)
|
(5 976)
|
(4 411)
|
(5 964)
|
(5 988)
|
(6 016)
|
(1 212)
|
(6 011)
|
(8 398)
|
(10 554)
|
(7 442)
|
(14 754)
|
(15 035)
|
(16 223)
|
(17 625)
|
(19 015)
|
(19 961)
|
(19 898)
|
(19 929)
|
(18 836)
|
(17 303)
|
(16 147)
|
(7 594)
|
(14 145)
|
(12 867)
|
(11 120)
|
(5 225)
|
(8 324)
|
(8 043)
|
(8 347)
|
(3 229)
|
(8 108)
|
(8 394)
|
(8 838)
|
(3 204)
|
(9 916)
|
(10 797)
|
|
Non-Reccuring Items |
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(315)
|
(315)
|
(315)
|
(3 466)
|
(4 290)
|
(4 290)
|
(4 290)
|
(1 139)
|
0
|
0
|
0
|
0
|
(1 574)
|
(4 931)
|
(4 931)
|
(2 607)
|
(1 033)
|
2 324
|
2 324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(720)
|
(395)
|
(395)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
0
|
0
|
|
Total Other Income |
3 937
|
3 590
|
(12)
|
2 346
|
3 198
|
3 748
|
3 322
|
5 153
|
5 395
|
5 481
|
1 270
|
7 308
|
7 846
|
8 433
|
926
|
5 594
|
4 895
|
4 457
|
4 462
|
5 189
|
5 238
|
5 804
|
6 511
|
7 952
|
7 825
|
8 814
|
57
|
6 602
|
6 653
|
4 679
|
163
|
4 117
|
4 199
|
4 760
|
71
|
5 701
|
5 890
|
6 028
|
(83)
|
6 090
|
6 626
|
|
Pre-Tax Income |
29 629
N/A
|
30 190
+2%
|
29 856
-1%
|
29 296
-2%
|
30 991
+6%
|
32 930
+6%
|
34 213
+4%
|
36 971
+8%
|
39 064
+6%
|
39 149
+0%
|
38 721
-1%
|
40 445
+4%
|
37 906
-6%
|
36 293
-4%
|
33 015
-9%
|
28 333
-14%
|
27 170
-4%
|
26 688
-2%
|
34 685
+30%
|
45 336
+31%
|
48 429
+7%
|
52 497
+8%
|
51 827
-1%
|
44 463
-14%
|
50 755
+14%
|
64 101
+26%
|
78 576
+23%
|
92 312
+17%
|
97 166
+5%
|
90 187
-7%
|
83 644
-7%
|
81 309
-3%
|
72 866
-10%
|
71 797
-1%
|
74 163
+3%
|
73 896
0%
|
79 762
+8%
|
88 041
+10%
|
94 222
+7%
|
92 978
-1%
|
86 246
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 579)
|
(7 119)
|
(8 835)
|
(8 518)
|
(9 466)
|
(9 750)
|
(9 417)
|
(10 414)
|
(11 276)
|
(11 088)
|
(11 586)
|
(12 128)
|
(11 489)
|
(11 249)
|
(10 770)
|
(9 218)
|
(8 734)
|
(8 881)
|
(10 681)
|
(14 369)
|
(15 804)
|
(16 698)
|
5 682
|
8 196
|
5 647
|
1 035
|
(25 387)
|
(30 054)
|
(30 763)
|
(22 529)
|
(11 901)
|
(10 746)
|
(7 819)
|
(13 226)
|
(23 429)
|
(22 080)
|
(22 729)
|
(23 886)
|
(24 183)
|
(22 888)
|
(20 708)
|
|
Income from Continuing Operations |
23 050
|
23 072
|
21 021
|
20 778
|
21 525
|
23 179
|
24 796
|
26 557
|
27 787
|
28 060
|
27 135
|
28 316
|
26 418
|
25 045
|
22 245
|
19 116
|
18 436
|
17 807
|
24 004
|
30 967
|
32 625
|
35 799
|
57 509
|
52 660
|
56 404
|
65 138
|
53 189
|
62 259
|
66 403
|
67 658
|
71 743
|
70 563
|
65 047
|
58 571
|
50 734
|
51 816
|
57 033
|
64 155
|
70 040
|
70 090
|
65 538
|
|
Income to Minority Interest |
(39)
|
(12)
|
(38)
|
(24)
|
(10)
|
(8)
|
(16)
|
(15)
|
(6)
|
12
|
14
|
3
|
(14)
|
(25)
|
(23)
|
(6)
|
15
|
45
|
31
|
21
|
16
|
(3)
|
44
|
58
|
45
|
36
|
13
|
28
|
67
|
45
|
101
|
95
|
34
|
14
|
(94)
|
(133)
|
(92)
|
(27)
|
10
|
42
|
(20)
|
|
Net Income (Common) |
23 010
N/A
|
23 059
+0%
|
20 983
-9%
|
20 753
-1%
|
21 515
+4%
|
23 171
+8%
|
24 780
+7%
|
26 542
+7%
|
27 781
+5%
|
28 071
+1%
|
27 149
-3%
|
28 318
+4%
|
26 403
-7%
|
25 020
-5%
|
22 222
-11%
|
19 111
-14%
|
18 452
-3%
|
17 656
-4%
|
24 035
+36%
|
30 988
+29%
|
32 640
+5%
|
35 991
+10%
|
57 553
+60%
|
52 715
-8%
|
60 587
+15%
|
69 312
+14%
|
54 631
-21%
|
63 715
+17%
|
63 757
+0%
|
64 991
+2%
|
73 443
+13%
|
72 258
-2%
|
66 680
-8%
|
60 184
-10%
|
50 640
-16%
|
51 683
+2%
|
56 941
+10%
|
64 128
+13%
|
70 050
+9%
|
70 131
+0%
|
65 517
-7%
|
|
EPS (Diluted) |
83.67
N/A
|
84.15
+1%
|
76.3
-9%
|
75.46
-1%
|
78.23
+4%
|
84.25
+8%
|
90.1
+7%
|
96.51
+7%
|
101.02
+5%
|
102.07
+1%
|
98.72
-3%
|
102.97
+4%
|
96.01
-7%
|
90.98
-5%
|
80.8
-11%
|
69.49
-14%
|
67.09
-3%
|
61.73
-8%
|
84.03
+36%
|
107.22
+28%
|
111.78
+4%
|
124.53
+11%
|
199.83
+60%
|
183.03
-8%
|
209.64
+15%
|
240.66
+15%
|
189.32
-21%
|
220.78
+17%
|
220.94
+0%
|
225.26
+2%
|
254.52
+13%
|
250.47
-2%
|
231.16
-8%
|
208.61
-10%
|
175.54
-16%
|
179.16
+2%
|
197.42
+10%
|
222.34
+13%
|
242.87
+9%
|
243.13
+0%
|
227.13
-7%
|