Watchlist Manager

Watchlist

Price: 29.1 INR 0.83% Market Closed

Market Cap: ₹364.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Net Interest Income		14 082	14 576	14 804	15 110	15 658	15 948	16 117	16 240	15 869	15 684	15 176	14 530	14 878	15 068	15 615	16 604	16 447	16 634	17 775	19 549	23 241	28 340	33 101	37 446	38 449	37 167	37 252	36 959	39 021	41 368	41 397	42 844	45 815	49 022	54 586	58 469	60 591	61 782	59 918	58 467	55 625	54 500	54 834	51 906	48 480	44 629	42 928	41 407	38 168	36 729	30 821	29 262	31 247	35 113	38 204	38 271	43 112	44 182	47 198	51 298	50 923	50 241	51 511	53 217	54 797	56 732	58 777	62 331	64 729	66 622	68 341	70 234	73 431	77 024	78 494	78 855	81 008	83 456	87 293	91 189	96 301
Interest Income		35 487	37 143	38 752	41 049	43 546	45 766	48 342	50 364	52 101	55 138	57 647	60 747	65 086	68 194	72 586	77 353	81 214	86 154	90 059	92 547	95 263	98 677	102 187	107 382	113 708	120 994	128 922	137 363	146 324	154 055	160 734	165 063	167 517	167 841	170 323	175 897	182 299	190 960	195 496	196 086	193 590	190 151	190 144	188 041	185 610	180 216	174 541	170 693	163 258	159 028	150 195	142 766	140 201	139 854	140 189	139 066	143 306	144 153	147 402	151 736	151 343	149 803	147 903	146 222	144 461	143 531	144 583	147 750	149 813	152 629	157 280	164 358	176 505	190 233	200 573	209 821	218 543	226 544	235 139	241 820	250 669
Interest Expense		21 405	22 567	23 948	25 939	27 888	29 818	32 226	34 125	36 232	39 455	42 471	46 217	50 208	53 126	56 972	60 750	64 767	69 520	72 284	72 998	72 022	70 338	69 086	69 937	75 259	83 828	91 670	100 404	107 303	112 687	119 337	122 218	121 702	118 818	115 737	117 428	121 708	129 178	135 577	137 618	137 965	135 651	135 311	136 136	137 130	135 589	131 613	129 287	125 090	122 299	119 375	113 504	108 954	104 741	101 984	100 795	100 195	99 972	100 205	100 440	100 421	99 564	96 394	93 007	89 665	86 799	85 805	85 418	85 084	86 006	88 938	94 124	103 074	113 210	122 080	130 965	137 536	143 089	147 846	150 631	154 368
Non Interest Income		5 156	4 607	4 586	3 607	4 637	3 992	3 609	4 363	5 504	6 066	7 065	7 693	7 721	7 921	8 067	9 387	10 199	11 104	11 417	10 681	9 659	11 648	11 685	11 487	9 254	10 110	9 845	10 056	9 656	9 229	9 328	8 872	9 522	11 813	11 778	11 786	13 205	11 808	13 306	17 999	20 035	21 214	21 735	18 711	15 963	16 946	18 955	22 098	21 145	20 467	17 460	13 467	11 210	12 797	12 379	12 137	15 135	15 145	19 739	24 692	28 712	30 151	29 987	31 196	34 242	35 078	37 314	35 861	31 008	21 897	20 335	21 379	25 085	31 959	30 628	31 001	32 655	34 679	38 142	41 393	44 066
Revenue		19 238 N/A	19 183 0%	19 390 +1%	18 717 -3%	20 295 +8%	19 940 -2%	19 726 -1%	20 603 +4%	21 373 +4%	21 750 +2%	22 241 +2%	22 223 0%	22 599 +2%	22 989 +2%	23 682 +3%	25 991 +10%	26 646 +3%	27 738 +4%	29 192 +5%	30 230 +4%	32 900 +9%	39 988 +22%	44 786 +12%	48 933 +9%	47 703 -3%	47 277 -1%	47 097 0%	47 015 0%	48 677 +4%	50 597 +4%	50 725 +0%	51 716 +2%	55 337 +7%	60 835 +10%	66 364 +9%	70 255 +6%	73 796 +5%	73 590 0%	73 224 0%	76 466 +4%	75 660 -1%	75 714 +0%	76 569 +1%	70 617 -8%	64 443 -9%	61 575 -4%	61 883 +1%	63 505 +3%	59 313 -7%	57 196 -4%	48 281 -16%	42 729 -11%	42 457 -1%	47 910 +13%	50 583 +6%	50 408 0%	58 247 +16%	59 327 +2%	66 937 +13%	75 990 +14%	79 635 +5%	80 392 +1%	81 498 +1%	84 413 +4%	89 039 +5%	91 810 +3%	96 091 +5%	98 192 +2%	95 737 -3%	88 519 -8%	88 676 +0%	91 613 +3%	98 516 +8%	108 984 +11%	109 122 +0%	109 857 +1%	113 663 +3%	118 135 +4%	125 436 +6%	132 583 +6%	140 367 +6%
Pre-Tax Income
Loan Loss Provision		(1 835)	(3 591)	(3 355)	(4 291)	(1 837)	(5 273)	(5 636)	(3 380)	(2 821)	(3 169)	(2 817)	(3 132)	(3 701)	(2 426)	(2 820)	(3 692)	(2 684)	(3 466)	(3 360)	(2 213)	(3 538)	(6 121)	(9 822)	(12 907)	(11 807)	(11 719)	(12 167)	(12 987)	(7 595)	(14 681)	(15 903)	(18 974)	(17 792)	(26 920)	(28 536)	(29 377)	(17 388)	(29 921)	(31 687)	(32 645)	(19 076)	(35 748)	(35 528)	(50 061)	(60 572)	(68 695)	(74 445)	(64 098)	(44 988)	(47 922)	(41 686)	(42 279)	(58 056)	(62 963)	(70 741)	(70 883)	(71 340)	(70 876)	(75 441)	(83 152)	(72 824)	(66 499)	(58 520)	(49 803)	(39 579)	(40 593)	(37 768)	(30 264)	(40 068)	(22 796)	(16 668)	(14 506)	(16 200)	(20 444)	(19 807)	(19 906)	(17 956)	(16 105)	(17 612)	(20 085)	(20 174)
Non Interest Expense		(13 617)	(12 924)	(14 027)	(11 778)	(16 354)	(12 405)	(11 748)	(14 691)	(14 967)	(14 805)	(15 535)	(15 662)	(15 122)	(16 306)	(16 360)	(16 980)	(17 516)	(17 352)	(18 145)	(19 569)	(16 527)	(20 148)	(22 266)	(22 740)	(23 590)	(22 946)	(21 204)	(19 993)	(26 657)	(20 797)	(20 894)	(21 188)	(27 571)	(22 424)	(23 427)	(24 259)	(39 167)	(24 810)	(25 548)	(25 904)	(40 765)	(27 017)	(27 139)	(27 986)	(31 663)	(29 052)	(29 570)	(29 755)	(32 723)	(29 945)	(29 673)	(29 321)	(28 670)	(28 835)	(28 885)	(28 586)	(29 964)	(31 531)	(32 131)	(32 892)	(31 179)	(31 815)	(34 232)	(35 908)	(50 215)	(53 363)	(55 062)	(57 106)	(38 166)	(47 880)	(49 482)	(52 281)	(53 265)	(57 953)	(60 169)	(63 253)	(70 018)	(71 183)	(73 987)	(76 469)	(81 858)
Pre-Tax Income		3 786 N/A	2 668 -30%	2 009 -25%	2 650 +32%	2 104 -21%	2 261 +7%	2 340 +3%	2 530 +8%	3 585 +42%	3 775 +5%	3 889 +3%	3 429 -12%	3 777 +10%	4 258 +13%	4 501 +6%	5 318 +18%	6 446 +21%	6 921 +7%	7 689 +11%	8 450 +10%	12 836 +52%	13 719 +7%	12 698 -7%	13 286 +5%	12 307 -7%	12 610 +2%	13 725 +9%	14 034 +2%	14 425 +3%	15 121 +5%	13 929 -8%	11 555 -17%	9 974 -14%	11 490 +15%	14 400 +25%	16 617 +15%	17 241 +4%	18 858 +9%	15 988 -15%	17 916 +12%	15 819 -12%	12 949 -18%	13 901 +7%	(7 431) N/A	(27 792) -274%	(36 174) -30%	(42 134) -16%	(30 349) +28%	(18 398) +39%	(20 672) -12%	(23 078) -12%	(28 871) -25%	(44 269) -53%	(43 889) +1%	(49 044) -12%	(49 062) 0%	(43 057) +12%	(43 081) 0%	(40 637) +6%	(40 057) +1%	(24 368) +39%	(17 924) +26%	(11 255) +37%	(1 299) +88%	(755) +42%	(2 145) -184%	3 261 N/A	10 824 +232%	17 504 +62%	17 843 +2%	22 528 +26%	24 826 +10%	29 051 +17%	30 587 +5%	29 145 -5%	26 699 -8%	25 688 -4%	30 847 +20%	33 836 +10%	36 029 +6%	38 335 +6%
Net Income
Tax Provision		(330)	(183)	47	(23)	(138)	(130)	(181)	(266)	(424)	(458)	(473)	142	345	295	579	93	(869)	(757)	(1 080)	(1 099)	(2 714)	(2 783)	(2 648)	(2 681)	(3 241)	(3 221)	(3 220)	(3 217)	(3 339)	(3 335)	(3 414)	(3 340)	(3 792)	(3 822)	(3 767)	(3 864)	(2 136)	(3 650)	(3 746)	(5 783)	(4 441)	(4 217)	(4 643)	(1 317)	(201)	1 210	1 760	574	(108)	(59)	(31)	(31)	(94)	(183)	(166)	28	(154)	194	194	0	0	(215)	2 337	2 337	2 425	4 619	965	(3 848)	(8 206)	(8 328)	(10 021)	(8 893)	(10 428)	(10 965)	(10 551)	(9 606)	(9 151)	(11 034)	(12 013)	(12 846)	(13 886)
Income from Continuing Operations		3 456	2 485	2 056	2 627	1 967	2 132	2 160	2 265	3 161	3 318	3 416	3 571	4 122	4 552	5 080	5 411	5 577	6 164	6 608	7 350	10 122	10 935	10 050	10 604	9 065	9 388	10 504	10 818	11 087	11 787	10 516	8 215	6 182	7 669	10 634	12 754	15 105	15 208	12 241	12 132	11 378	8 731	9 258	(8 748)	(27 993)	(34 965)	(40 375)	(29 776)	(18 507)	(20 731)	(23 109)	(28 902)	(44 364)	(44 073)	(49 211)	(49 034)	(43 211)	(42 886)	(40 442)	(40 057)	(24 368)	(18 139)	(8 918)	1 038	1 670	2 473	4 226	6 976	9 298	9 516	12 507	15 933	18 623	19 622	18 594	17 092	16 537	19 812	21 823	23 183	24 450
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(214)	(355)	0	0	(348)	(409)	(481)	(470)	(361)	(284)	(194)	(181)	178	207	229	218	230
Net Income (Common)		3 456 N/A	2 485 -28%	2 056 -17%	2 627 +28%	1 967 -25%	2 132 +8%	2 160 +1%	2 265 +5%	3 161 +40%	3 875 +23%	3 973 +3%	3 571 -10%	4 122 +15%	4 127 +0%	4 523 +10%	5 411 +20%	5 577 +3%	6 032 +8%	6 608 +10%	7 350 +11%	10 122 +38%	10 935 +8%	10 050 -8%	10 604 +6%	9 065 -15%	9 388 +4%	10 504 +12%	10 818 +3%	11 087 +2%	11 787 +6%	10 516 -11%	8 215 -22%	6 182 -25%	7 669 +24%	10 634 +39%	12 754 +20%	15 105 +18%	15 208 +1%	12 241 -20%	12 132 -1%	11 378 -6%	8 731 -23%	9 258 +6%	(8 748) N/A	(27 993) -220%	(34 965) -25%	(40 375) -15%	(29 776) +26%	(18 507) +38%	(20 731) -12%	(23 109) -11%	(28 902) -25%	(44 364) -53%	(44 073) +1%	(49 211) -12%	(49 034) +0%	(43 211) +12%	(42 886) +1%	(40 442) +6%	(40 057) +1%	(24 368) +39%	(18 139) +26%	(8 918) +51%	1 038 N/A	1 457 +40%	2 119 +45%	3 872 +83%	6 622 +71%	8 949 +35%	9 106 +2%	12 025 +32%	15 462 +29%	18 263 +18%	19 338 +6%	18 400 -5%	16 912 -8%	16 715 -1%	20 019 +20%	22 052 +10%	23 401 +6%	24 680 +5%
EPS (Diluted)		4.32 N/A	3.1 -28%	2.56 -17%	3.33 +30%	2.46 -26%	2.66 +8%	2.67 +0%	2.84 +6%	3.95 +39%	3.04 -23%	4.96 +63%	10.47 +111%	5.16 -51%	4.63 -10%	6.16 +33%	7 +14%	7.63 +9%	10.98 +44%	12.01 +9%	13.36 +11%	18.42 +38%	19.9 +8%	18.29 -8%	19.3 +6%	16.46 -15%	14.94 -9%	16.75 +12%	17.25 +3%	17.66 +2%	17.72 +0%	15.81 -11%	12.35 -22%	9.22 -25%	10.18 +10%	14.14 +39%	16.96 +20%	19.44 +15%	14.99 -23%	12.06 -20%	11.95 -1%	11.2 -6%	8.12 -28%	8.6 +6%	-8.13 N/A	-26.03 -220%	-29.04 -12%	-31.05 -7%	-19.75 +36%	-13.29 +33%	-13.28 +0%	-13.28 N/A	-15.48 -17%	-25.23 -63%	-14.45 +43%	-12.42 +14%	-12.41 +0%	-11.16 +10%	-6.2 +44%	-5.48 +12%	-4.92 +10%	-3.1 +37%	-1.69 +45%	-0.88 +48%	0.11 N/A	0.15 +36%	0.2 +33%	0.34 +70%	0.56 +65%	0.77 +37%	0.76 -1%	1.01 +33%	1.3 +29%	1.53 +18%	1.63 +7%	1.55 -5%	1.42 -8%	1.4 -1%	1.62 +16%	1.85 +14%	1.97 +6%	2.06 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.