United Breweries Ltd
NSE:UBL

Watchlist Manager
United Breweries Ltd Logo
United Breweries Ltd
NSE:UBL
Watchlist
Price: 1 859.85 INR 1.75% Market Closed
Market Cap: 491.8B INR
Have any thoughts about
United Breweries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one UBL stock under the Base Case scenario is 1 148.18 INR. Compared to the current market price of 1 859.85 INR, United Breweries Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UBL Intrinsic Value
1 148.18 INR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
United Breweries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UBL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UBL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
United Breweries Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about United Breweries Ltd

Provide an overview of the primary business activities
of United Breweries Ltd.

What unique competitive advantages
does United Breweries Ltd hold over its rivals?

What risks and challenges
does United Breweries Ltd face in the near future?

Has there been any significant insider trading activity
in United Breweries Ltd recently?

Summarize the latest earnings call
of United Breweries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for United Breweries Ltd.

Provide P/S
for United Breweries Ltd.

Provide P/E
for United Breweries Ltd.

Provide P/OCF
for United Breweries Ltd.

Provide P/FCFE
for United Breweries Ltd.

Provide P/B
for United Breweries Ltd.

Provide EV/S
for United Breweries Ltd.

Provide EV/GP
for United Breweries Ltd.

Provide EV/EBITDA
for United Breweries Ltd.

Provide EV/EBIT
for United Breweries Ltd.

Provide EV/OCF
for United Breweries Ltd.

Provide EV/FCFF
for United Breweries Ltd.

Provide EV/IC
for United Breweries Ltd.

Show me price targets
for United Breweries Ltd made by professional analysts.

What are the Revenue projections
for United Breweries Ltd?

How accurate were the past Revenue estimates
for United Breweries Ltd?

What are the Net Income projections
for United Breweries Ltd?

How accurate were the past Net Income estimates
for United Breweries Ltd?

What are the EPS projections
for United Breweries Ltd?

How accurate were the past EPS estimates
for United Breweries Ltd?

What are the EBIT projections
for United Breweries Ltd?

How accurate were the past EBIT estimates
for United Breweries Ltd?

Compare the revenue forecasts
for United Breweries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of United Breweries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of United Breweries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of United Breweries Ltd compared to its peers.

Compare the P/E ratios
of United Breweries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing United Breweries Ltd with its peers.

Analyze the financial leverage
of United Breweries Ltd compared to its main competitors.

Show all profitability ratios
for United Breweries Ltd.

Provide ROE
for United Breweries Ltd.

Provide ROA
for United Breweries Ltd.

Provide ROIC
for United Breweries Ltd.

Provide ROCE
for United Breweries Ltd.

Provide Gross Margin
for United Breweries Ltd.

Provide Operating Margin
for United Breweries Ltd.

Provide Net Margin
for United Breweries Ltd.

Provide FCF Margin
for United Breweries Ltd.

Show all solvency ratios
for United Breweries Ltd.

Provide D/E Ratio
for United Breweries Ltd.

Provide D/A Ratio
for United Breweries Ltd.

Provide Interest Coverage Ratio
for United Breweries Ltd.

Provide Altman Z-Score Ratio
for United Breweries Ltd.

Provide Quick Ratio
for United Breweries Ltd.

Provide Current Ratio
for United Breweries Ltd.

Provide Cash Ratio
for United Breweries Ltd.

What is the historical Revenue growth
over the last 5 years for United Breweries Ltd?

What is the historical Net Income growth
over the last 5 years for United Breweries Ltd?

What is the current Free Cash Flow
of United Breweries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for United Breweries Ltd.

Business Breakdown

United Breweries Ltd. (UBL) stands as a hallmark of the Indian brewing industry, having carved a significant niche since its inception in 1915. Renowned for its flagship brand, Kingfisher, UBL’s product portfolio includes a diverse range of beers, ciders, and non-alcoholic beverages that cater to a broad spectrum of consumer tastes. As an investor, understanding UBL’s market positioning is crucial; it is not just a brewer, but a dynamic player that thrives on innovation and strategic partnerships. The company’s robust distribution network allows it to tap into the burgeoning Indian beer market, which has seen a cultural shift toward premium and craft beers in recent years, opening up excitin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Breweries Ltd

Current Assets 44.6B
Cash & Short-Term Investments 1.6B
Receivables 24.3B
Other Current Assets 18.7B
Non-Current Assets 26.1B
Long-Term Investments 465.9m
PP&E 19.1B
Intangibles 140m
Other Non-Current Assets 6.3B
Current Liabilities 28B
Accounts Payable 7.9B
Short-Term Debt 1.1B
Other Current Liabilities 19.1B
Non-Current Liabilities 428.9m
Long-Term Debt 137.9m
Other Non-Current Liabilities 291m
Efficiency

Earnings Waterfall
United Breweries Ltd

Revenue
195B INR
Cost of Revenue
-158B INR
Gross Profit
37B INR
Operating Expenses
-31.2B INR
Operating Income
5.8B INR
Other Expenses
-1.1B INR
Net Income
4.7B INR

Free Cash Flow Analysis
United Breweries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its latest earnings call, United Breweries reported a 12% increase in net sales and a significant 27% growth in premium volume, fueled by the launch of Amstel Grande and strong performance in key states. Despite challenges from adverse weather and regulatory issues, overall volume growth was steady at 5%. The gross margin slightly declined to 44%, but operational discipline led to a remarkable 23% EBIT growth. The company remains optimistic, projecting continued premium segment expansion as part of its strategy while navigating market fluctuations and input cost pressures.

What is Earnings Call?
Fundamental Scores

UBL Profitability Score
Profitability Due Diligence

United Breweries Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Free Cash Flow
49/100
Profitability
Score

United Breweries Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

UBL Solvency Score
Solvency Due Diligence

United Breweries Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
85/100
Solvency
Score

United Breweries Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UBL Price Targets Summary
United Breweries Ltd

Wall Street analysts forecast UBL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UBL is 2 068.08 INR with a low forecast of 1 301.89 INR and a high forecast of 2 483.25 INR.

Lowest
Price Target
1 301.89 INR
30% Downside
Average
Price Target
2 068.08 INR
11% Upside
Highest
Price Target
2 483.25 INR
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UBL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

UBL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

United Breweries Ltd Logo
United Breweries Ltd

Country

India

Industry

Beverages

Market Cap

491.8B INR

Dividend Yield

0.54%

Description

United Breweries Ltd. is a holding company, which engages in the manufacture and trade of beer and Non-alcoholic beverages. The company is headquartered in Bangalore, Karnataka and currently employs 2,837 full-time employees. The company went IPO on 2008-07-28. The Company’s segments include Beer and Non-alcoholic beverages. The Beer segment includes manufacture, purchase and sale of beer, including licensing of brands. The Non-alcoholic beverages segment includes the manufacture, purchase, and sale of non-alcoholic beverages. The firm offers a range of beer brands, such as Kingfisher Premium, Kingfisher Strong, Kingfisher Ultra, Kingfisher Ultra Max, Kingfisher Ultra Witbier, Kingfisher Storm, Kingfisher Blue, Heineken, Amstel Bier, Sol, Affligem, Edelweiss, Desperados, Bullet, Cannon 10000, Zingaro, Kalyani Black Label, UB Export Strong, London Pilsner and London Pilsner Strong. The company offers a range of non-alcoholic brands, such as Kingfisher Radler Lemon, Kingfisher Radler Mint & Lime, Kingfisher Radler Ginger & Lime, Kingfisher Premium Packaged Drinking Water, Kingfisher Strong Power Soda, Kingfisher Storm Strong Soda, and Kingfisher Ultra Non-Alcoholic.

Contact

KARNATAKA
Bangalore
Level 3, 4 & 5, UB Towers, UB City, 24 Vittal Mallya Road
+918022293333
unitedbreweries.com

IPO

2008-07-28

Employees

2 837

Officers

MD, CEO & Director
Mr. Vivek Gupta
CFO & WholeTime Director
Mr. Jorn Elimar Kersten
Director of Digital & Technology
Mr. Suresh Mandalika
Director of Legal & Compliance
Ms. Shelly Kohli
Company Secretary & Compliance Officer
Mr. Nikhil Malpani
Chief Sales Officer
Mr. Kiran Kumar
Show More
Director of Marketing
Mr. Vikram Bahl
Director of People
Ms. Kavita Singh
Senior Director of Supply Chain
Mr. Wiggert Deelen
Director of Transformation & Strategy
Mr. Harsh Sharma
Show Less

See Also

Discover More
What is the Intrinsic Value of one UBL stock?

The intrinsic value of one UBL stock under the Base Case scenario is 1 148.18 INR.

Is UBL stock undervalued or overvalued?

Compared to the current market price of 1 859.85 INR, United Breweries Ltd is Overvalued by 38%.

Back to Top