United Breweries Ltd
NSE:UBL

Watchlist Manager
United Breweries Ltd Logo
United Breweries Ltd
NSE:UBL
Watchlist
Price: 1 859.85 INR 1.75% Market Closed
Market Cap: 491.8B INR
Have any thoughts about
United Breweries Ltd?
Write Note

Relative Value

The Relative Value of one UBL stock under the Base Case scenario is 1 823.41 INR. Compared to the current market price of 1 859.85 INR, United Breweries Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UBL Relative Value
Base Case
1 823.41 INR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
28
Median 3Y
2.7
Median 5Y
2.7
Industry
1.7
Forward
5.4
vs History
68
vs Industry
3
Median 3Y
121.1
Median 5Y
123.9
Industry
19.3
Forward
80.1
vs History
vs Industry
100
Median 3Y
55.2
Median 5Y
49.7
Industry
13.3
vs History
vs Industry
100
Median 3Y
92.7
Median 5Y
95.4
Industry
20.8
vs History
9
vs Industry
4
Median 3Y
11.2
Median 5Y
10.5
Industry
2.1
vs History
53
vs Industry
30
Median 3Y
2.7
Median 5Y
2.7
Industry
1.9
Forward
5.4
vs History
44
vs Industry
9
Median 3Y
13.6
Median 5Y
13.4
Industry
5.1
vs History
50
vs Industry
2
Median 3Y
63.8
Median 5Y
63.8
Industry
12
Forward
49.8
vs History
65
vs Industry
3
Median 3Y
96.8
Median 5Y
98
Industry
15.4
Forward
61.6
vs History
vs Industry
100
Median 3Y
54.2
Median 5Y
49.9
Industry
14.4
vs History
vs Industry
100
Median 3Y
57.2
Median 5Y
65.7
Industry
19.3
vs History
44
vs Industry
5
Median 3Y
8.8
Median 5Y
8
Industry
1.7

Multiples Across Competitors

UBL Competitors Multiples
United Breweries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
United Breweries Ltd
NSE:UBL
491.8B INR 2.5 104.1 61.3 85.1
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8

See Also

Discover More
Back to Top