United Breweries Ltd
NSE:UBL

Watchlist Manager
United Breweries Ltd Logo
United Breweries Ltd
NSE:UBL
Watchlist
Price: 2 015.1 INR -1.83% Market Closed
Market Cap: 532.8B INR
Have any thoughts about
United Breweries Ltd?
Write Note

Income Statement

Earnings Waterfall
United Breweries Ltd

Revenue
195B INR
Cost of Revenue
-158B INR
Gross Profit
37B INR
Operating Expenses
-31.2B INR
Operating Income
5.8B INR
Other Expenses
-1.1B INR
Net Income
4.7B INR

Income Statement
United Breweries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
41 586
N/A
74 910
+80%
106 801
+43%
141 398
+32%
146 896
+4%
149 460
+2%
150 110
+0%
146 512
-2%
112 056
-24%
98 558
-12%
96 676
-2%
101 858
+5%
115 756
+14%
126 313
+9%
130 773
+4%
131 239
+0%
156 674
+19%
160 462
+2%
162 348
+1%
166 511
+3%
166 980
+0%
172 174
+3%
176 719
+3%
183 795
+4%
189 478
+3%
194 985
+3%
Gross Profit
Cost of Revenue
(31 457)
(56 269)
(80 388)
(109 239)
(111 996)
(114 816)
(115 546)
(115 841)
(86 455)
(76 493)
(75 320)
(81 379)
(90 562)
(98 435)
(101 941)
(105 675)
(122 146)
(125 451)
(128 494)
(137 400)
(136 207)
(140 843)
(144 109)
(152 588)
(153 352)
(157 989)
Gross Profit
10 129
N/A
18 641
+84%
26 412
+42%
32 159
+22%
34 900
+9%
34 643
-1%
34 564
0%
30 671
-11%
25 602
-17%
22 066
-14%
21 357
-3%
20 479
-4%
25 193
+23%
27 879
+11%
28 833
+3%
25 565
-11%
34 529
+35%
35 011
+1%
33 854
-3%
29 111
-14%
30 774
+6%
31 331
+2%
32 609
+4%
31 208
-4%
36 126
+16%
36 997
+2%
Operating Income
Operating Expenses
(6 758)
(12 756)
(18 713)
(23 174)
(26 889)
(27 913)
(28 168)
(24 702)
(23 756)
(21 664)
(21 269)
(18 650)
(22 457)
(23 834)
(24 742)
(20 748)
(28 051)
(27 957)
(27 744)
(25 055)
(27 086)
(27 983)
(28 588)
(26 360)
(30 719)
(31 222)
Selling, General & Administrative
(1 081)
(2 119)
(3 240)
(18 508)
(4 647)
(4 853)
(4 999)
(19 724)
(4 954)
(4 815)
(4 800)
(14 869)
(4 843)
(5 088)
(5 313)
(16 956)
(5 587)
(5 635)
(5 615)
(21 284)
(5 938)
(6 195)
(6 319)
(22 131)
(12 581)
(12 677)
Depreciation & Amortization
(637)
(1 293)
(1 959)
(2 599)
(2 653)
(2 686)
(2 756)
(2 851)
(2 665)
(2 589)
(2 432)
(2 320)
(2 367)
(2 311)
(2 262)
(2 172)
(2 195)
(2 158)
(2 130)
(2 106)
(2 043)
(2 032)
(2 049)
(2 119)
(2 182)
(2 245)
Other Operating Expenses
(5 040)
(9 343)
(13 513)
(2 068)
(19 587)
(20 373)
(20 413)
(2 128)
(16 137)
(14 260)
(14 037)
(1 461)
(15 247)
(16 435)
(17 167)
(1 620)
(20 271)
(20 164)
(19 998)
(1 664)
(19 104)
(19 756)
(20 221)
(2 110)
(15 955)
(16 300)
Operating Income
3 371
N/A
5 886
+75%
7 701
+31%
8 985
+17%
8 013
-11%
6 731
-16%
6 396
-5%
5 968
-7%
1 844
-69%
401
-78%
87
-78%
1 828
+2 001%
2 738
+50%
4 045
+48%
4 090
+1%
4 816
+18%
6 475
+34%
7 052
+9%
6 109
-13%
4 057
-34%
3 688
-9%
3 348
-9%
4 022
+20%
4 848
+21%
5 408
+12%
5 775
+7%
Pre-Tax Income
Interest Income Expense
(92)
(132)
(194)
(242)
(297)
(345)
(382)
(323)
(307)
(279)
(233)
(143)
(194)
(181)
(165)
47
(117)
(80)
(59)
323
(55)
(59)
(64)
402
(53)
(60)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(622)
0
0
0
0
0
0
(331)
(331)
(331)
(331)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
3
0
0
0
1
0
0
550
550
0
0
0
1
0
0
0
14
0
0
0
4
0
0
Total Other Income
156
190
213
48
198
182
194
43
76
382
394
80
1 099
818
285
81
341
438
508
111
495
474
591
258
686
669
Pre-Tax Income
3 435
N/A
5 944
+73%
7 720
+30%
8 793
+14%
7 913
-10%
6 567
-17%
6 207
-5%
5 689
-8%
1 614
-72%
506
-69%
799
+58%
1 694
+112%
3 643
+115%
4 682
+29%
4 209
-10%
4 944
+17%
6 699
+35%
7 411
+11%
6 226
-16%
4 173
-33%
3 797
-9%
3 431
-10%
4 549
+33%
5 511
+21%
6 041
+10%
6 384
+6%
Net Income
Tax Provision
(1 211)
(2 094)
(2 775)
(3 160)
(2 857)
(2 274)
(1 939)
(1 438)
(154)
128
37
(556)
(1 049)
(1 322)
(1 211)
(1 284)
(1 723)
(1 896)
(1 640)
(1 126)
(1 011)
(916)
(1 157)
(1 403)
(1 558)
(1 649)
Income from Continuing Operations
2 224
3 850
4 945
5 633
5 057
4 294
4 269
4 251
1 459
632
834
1 138
2 592
3 359
2 997
3 661
4 976
5 514
4 586
3 047
2 785
2 516
3 392
4 109
4 483
4 735
Income to Minority Interest
(2)
3
1
(4)
(3)
(7)
(8)
(6)
(3)
(3)
(4)
(6)
(8)
(9)
(7)
(6)
(10)
(11)
(11)
(7)
(5)
(3)
(5)
(8)
(10)
(12)
Net Income (Common)
2 222
N/A
3 853
+73%
4 946
+28%
5 629
+14%
5 054
-10%
4 572
-10%
4 546
-1%
4 277
-6%
1 488
-65%
376
-75%
577
+53%
1 132
+96%
2 585
+128%
3 352
+30%
2 992
-11%
3 655
+22%
4 967
+36%
5 504
+11%
4 576
-17%
3 040
-34%
2 781
-9%
2 513
-10%
3 386
+35%
4 100
+21%
4 474
+9%
4 723
+6%
EPS (Diluted)
8.41
N/A
14.53
+73%
18.73
+29%
21.32
+14%
19.14
-10%
17.25
-10%
17.21
0%
16.2
-6%
5.63
-65%
1.42
-75%
2.18
+54%
4.28
+96%
9.79
+129%
12.69
+30%
11.31
-11%
13.84
+22%
18.81
+36%
20.84
+11%
16.28
-22%
11.5
-29%
10.52
-9%
9.51
-10%
12.81
+35%
15.51
+21%
16.92
+9%
17.86
+6%

See Also

Discover More