United Breweries Ltd
NSE:UBL
United Breweries Ltd
NSE:UBL
Price:
1 859.85
INR
1.75%
Market Closed
Market Cap:
491.8B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
UBL Alert
United Breweries Ltd
1859.85
+31.90 (+1.75%)
| 52 Week Range |
1 584.1
2 180.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
United Breweries Ltd
Income Statement
Earnings Waterfall
United Breweries Ltd
United Breweries Ltd
|
Revenue
|
195B
INR
|
|
Cost of Revenue
|
-158B
INR
|
|
Gross Profit
|
37B
INR
|
|
Operating Expenses
|
-31.2B
INR
|
|
Operating Income
|
5.8B
INR
|
|
Other Expenses
|
-1.1B
INR
|
|
Net Income
|
4.7B
INR
|
Income Statement
United Breweries Ltd
United Breweries Ltd
Currency: INR
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
41 586
N/A
|
74 910
+80%
|
106 801
+43%
|
141 398
+32%
|
146 896
+4%
|
149 460
+2%
|
150 110
+0%
|
146 512
-2%
|
112 056
-24%
|
98 558
-12%
|
96 676
-2%
|
101 858
+5%
|
115 756
+14%
|
126 313
+9%
|
130 773
+4%
|
131 239
+0%
|
156 674
+19%
|
160 462
+2%
|
162 348
+1%
|
166 511
+3%
|
166 980
+0%
|
172 174
+3%
|
176 719
+3%
|
183 795
+4%
|
189 478
+3%
|
194 985
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(31 457)
|
(56 269)
|
(80 388)
|
(109 239)
|
(111 996)
|
(114 816)
|
(115 546)
|
(115 841)
|
(86 455)
|
(76 493)
|
(75 320)
|
(81 379)
|
(90 562)
|
(98 435)
|
(101 941)
|
(105 675)
|
(122 146)
|
(125 451)
|
(128 494)
|
(137 400)
|
(136 207)
|
(140 843)
|
(144 109)
|
(152 588)
|
(153 352)
|
(157 989)
|
|
| Gross Profit |
10 129
N/A
|
18 641
+84%
|
26 412
+42%
|
32 159
+22%
|
34 900
+9%
|
34 643
-1%
|
34 564
0%
|
30 671
-11%
|
25 602
-17%
|
22 066
-14%
|
21 357
-3%
|
20 479
-4%
|
25 193
+23%
|
27 879
+11%
|
28 833
+3%
|
25 565
-11%
|
34 529
+35%
|
35 011
+1%
|
33 854
-3%
|
29 111
-14%
|
30 774
+6%
|
31 331
+2%
|
32 609
+4%
|
31 208
-4%
|
36 126
+16%
|
36 997
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(6 758)
|
(12 756)
|
(18 713)
|
(23 174)
|
(26 889)
|
(27 913)
|
(28 168)
|
(24 702)
|
(23 756)
|
(21 664)
|
(21 269)
|
(18 650)
|
(22 457)
|
(23 834)
|
(24 742)
|
(20 748)
|
(28 051)
|
(27 957)
|
(27 744)
|
(25 055)
|
(27 086)
|
(27 983)
|
(28 588)
|
(26 360)
|
(30 719)
|
(31 222)
|
|
| Selling, General & Administrative |
(1 081)
|
(2 119)
|
(3 240)
|
(18 508)
|
(4 647)
|
(4 853)
|
(4 999)
|
(19 724)
|
(4 954)
|
(4 815)
|
(4 800)
|
(14 869)
|
(4 843)
|
(5 088)
|
(5 313)
|
(16 956)
|
(5 587)
|
(5 635)
|
(5 615)
|
(21 284)
|
(5 938)
|
(6 195)
|
(6 319)
|
(22 131)
|
(12 581)
|
(12 677)
|
|
| Depreciation & Amortization |
(637)
|
(1 293)
|
(1 959)
|
(2 599)
|
(2 653)
|
(2 686)
|
(2 756)
|
(2 851)
|
(2 665)
|
(2 589)
|
(2 432)
|
(2 320)
|
(2 367)
|
(2 311)
|
(2 262)
|
(2 172)
|
(2 195)
|
(2 158)
|
(2 130)
|
(2 106)
|
(2 043)
|
(2 032)
|
(2 049)
|
(2 119)
|
(2 182)
|
(2 245)
|
|
| Other Operating Expenses |
(5 040)
|
(9 343)
|
(13 513)
|
(2 068)
|
(19 587)
|
(20 373)
|
(20 413)
|
(2 128)
|
(16 137)
|
(14 260)
|
(14 037)
|
(1 461)
|
(15 247)
|
(16 435)
|
(17 167)
|
(1 620)
|
(20 271)
|
(20 164)
|
(19 998)
|
(1 664)
|
(19 104)
|
(19 756)
|
(20 221)
|
(2 110)
|
(15 955)
|
(16 300)
|
|
| Operating Income |
3 371
N/A
|
5 886
+75%
|
7 701
+31%
|
8 985
+17%
|
8 013
-11%
|
6 731
-16%
|
6 396
-5%
|
5 968
-7%
|
1 844
-69%
|
401
-78%
|
87
-78%
|
1 828
+2 001%
|
2 738
+50%
|
4 045
+48%
|
4 090
+1%
|
4 816
+18%
|
6 475
+34%
|
7 052
+9%
|
6 109
-13%
|
4 057
-34%
|
3 688
-9%
|
3 348
-9%
|
4 022
+20%
|
4 848
+21%
|
5 408
+12%
|
5 775
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(92)
|
(132)
|
(194)
|
(242)
|
(297)
|
(345)
|
(382)
|
(323)
|
(307)
|
(279)
|
(233)
|
(143)
|
(194)
|
(181)
|
(165)
|
47
|
(117)
|
(80)
|
(59)
|
323
|
(55)
|
(59)
|
(64)
|
402
|
(53)
|
(60)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
0
|
0
|
0
|
(331)
|
(331)
|
(331)
|
(331)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
550
|
550
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Total Other Income |
156
|
190
|
213
|
48
|
198
|
182
|
194
|
43
|
76
|
382
|
394
|
80
|
1 099
|
818
|
285
|
81
|
341
|
438
|
508
|
111
|
495
|
474
|
591
|
258
|
686
|
669
|
|
| Pre-Tax Income |
3 435
N/A
|
5 944
+73%
|
7 720
+30%
|
8 793
+14%
|
7 913
-10%
|
6 567
-17%
|
6 207
-5%
|
5 689
-8%
|
1 614
-72%
|
506
-69%
|
799
+58%
|
1 694
+112%
|
3 643
+115%
|
4 682
+29%
|
4 209
-10%
|
4 944
+17%
|
6 699
+35%
|
7 411
+11%
|
6 226
-16%
|
4 173
-33%
|
3 797
-9%
|
3 431
-10%
|
4 549
+33%
|
5 511
+21%
|
6 041
+10%
|
6 384
+6%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(1 211)
|
(2 094)
|
(2 775)
|
(3 160)
|
(2 857)
|
(2 274)
|
(1 939)
|
(1 438)
|
(154)
|
128
|
37
|
(556)
|
(1 049)
|
(1 322)
|
(1 211)
|
(1 284)
|
(1 723)
|
(1 896)
|
(1 640)
|
(1 126)
|
(1 011)
|
(916)
|
(1 157)
|
(1 403)
|
(1 558)
|
(1 649)
|
|
| Income from Continuing Operations |
2 224
|
3 850
|
4 945
|
5 633
|
5 057
|
4 294
|
4 269
|
4 251
|
1 459
|
632
|
834
|
1 138
|
2 592
|
3 359
|
2 997
|
3 661
|
4 976
|
5 514
|
4 586
|
3 047
|
2 785
|
2 516
|
3 392
|
4 109
|
4 483
|
4 735
|
|
| Income to Minority Interest |
(2)
|
3
|
1
|
(4)
|
(3)
|
(7)
|
(8)
|
(6)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(7)
|
(6)
|
(10)
|
(11)
|
(11)
|
(7)
|
(5)
|
(3)
|
(5)
|
(8)
|
(10)
|
(12)
|
|
| Net Income (Common) |
2 222
N/A
|
3 853
+73%
|
4 946
+28%
|
5 629
+14%
|
5 054
-10%
|
4 572
-10%
|
4 546
-1%
|
4 277
-6%
|
1 488
-65%
|
376
-75%
|
577
+53%
|
1 132
+96%
|
2 585
+128%
|
3 352
+30%
|
2 992
-11%
|
3 655
+22%
|
4 967
+36%
|
5 504
+11%
|
4 576
-17%
|
3 040
-34%
|
2 781
-9%
|
2 513
-10%
|
3 386
+35%
|
4 100
+21%
|
4 474
+9%
|
4 723
+6%
|
|
| EPS (Diluted) |
8.41
N/A
|
14.53
+73%
|
18.73
+29%
|
21.32
+14%
|
19.14
-10%
|
17.25
-10%
|
17.21
0%
|
16.2
-6%
|
5.63
-65%
|
1.42
-75%
|
2.18
+54%
|
4.28
+96%
|
9.79
+129%
|
12.69
+30%
|
11.31
-11%
|
13.84
+22%
|
18.81
+36%
|
20.84
+11%
|
16.28
-22%
|
11.5
-29%
|
10.52
-9%
|
9.51
-10%
|
12.81
+35%
|
15.51
+21%
|
16.92
+9%
|
17.86
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
