United Breweries Ltd
NSE:UBL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 661.2
2 180.9
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
United Breweries Ltd
Revenue
|
195B
INR
|
Cost of Revenue
|
-158B
INR
|
Gross Profit
|
37B
INR
|
Operating Expenses
|
-31.2B
INR
|
Operating Income
|
5.8B
INR
|
Other Expenses
|
-1.1B
INR
|
Net Income
|
4.7B
INR
|
Income Statement
United Breweries Ltd
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
41 586
N/A
|
74 910
+80%
|
106 801
+43%
|
141 398
+32%
|
146 896
+4%
|
149 460
+2%
|
150 110
+0%
|
146 512
-2%
|
112 056
-24%
|
98 558
-12%
|
96 676
-2%
|
101 858
+5%
|
115 756
+14%
|
126 313
+9%
|
130 773
+4%
|
131 239
+0%
|
156 674
+19%
|
160 462
+2%
|
162 348
+1%
|
166 511
+3%
|
166 980
+0%
|
172 174
+3%
|
176 719
+3%
|
183 795
+4%
|
189 478
+3%
|
194 985
+3%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
(31 457)
|
(56 269)
|
(80 388)
|
(109 239)
|
(111 996)
|
(114 816)
|
(115 546)
|
(115 841)
|
(86 455)
|
(76 493)
|
(75 320)
|
(81 379)
|
(90 562)
|
(98 435)
|
(101 941)
|
(105 675)
|
(122 146)
|
(125 451)
|
(128 494)
|
(137 400)
|
(136 207)
|
(140 843)
|
(144 109)
|
(152 588)
|
(153 352)
|
(157 989)
|
|
Gross Profit |
10 129
N/A
|
18 641
+84%
|
26 412
+42%
|
32 159
+22%
|
34 900
+9%
|
34 643
-1%
|
34 564
0%
|
30 671
-11%
|
25 602
-17%
|
22 066
-14%
|
21 357
-3%
|
20 479
-4%
|
25 193
+23%
|
27 879
+11%
|
28 833
+3%
|
25 565
-11%
|
34 529
+35%
|
35 011
+1%
|
33 854
-3%
|
29 111
-14%
|
30 774
+6%
|
31 331
+2%
|
32 609
+4%
|
31 208
-4%
|
36 126
+16%
|
36 997
+2%
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(6 758)
|
(12 756)
|
(18 713)
|
(23 174)
|
(26 889)
|
(27 913)
|
(28 168)
|
(24 702)
|
(23 756)
|
(21 664)
|
(21 269)
|
(18 650)
|
(22 457)
|
(23 834)
|
(24 742)
|
(20 748)
|
(28 051)
|
(27 957)
|
(27 744)
|
(25 055)
|
(27 086)
|
(27 983)
|
(28 588)
|
(26 360)
|
(30 719)
|
(31 222)
|
|
Selling, General & Administrative |
(1 081)
|
(2 119)
|
(3 240)
|
(18 508)
|
(4 647)
|
(4 853)
|
(4 999)
|
(19 724)
|
(4 954)
|
(4 815)
|
(4 800)
|
(14 869)
|
(4 843)
|
(5 088)
|
(5 313)
|
(16 956)
|
(5 587)
|
(5 635)
|
(5 615)
|
(21 284)
|
(5 938)
|
(6 195)
|
(6 319)
|
(22 131)
|
(12 581)
|
(12 677)
|
|
Depreciation & Amortization |
(637)
|
(1 293)
|
(1 959)
|
(2 599)
|
(2 653)
|
(2 686)
|
(2 756)
|
(2 851)
|
(2 665)
|
(2 589)
|
(2 432)
|
(2 320)
|
(2 367)
|
(2 311)
|
(2 262)
|
(2 172)
|
(2 195)
|
(2 158)
|
(2 130)
|
(2 106)
|
(2 043)
|
(2 032)
|
(2 049)
|
(2 119)
|
(2 182)
|
(2 245)
|
|
Other Operating Expenses |
(5 040)
|
(9 343)
|
(13 513)
|
(2 068)
|
(19 587)
|
(20 373)
|
(20 413)
|
(2 128)
|
(16 137)
|
(14 260)
|
(14 037)
|
(1 461)
|
(15 247)
|
(16 435)
|
(17 167)
|
(1 620)
|
(20 271)
|
(20 164)
|
(19 998)
|
(1 664)
|
(19 104)
|
(19 756)
|
(20 221)
|
(2 110)
|
(15 955)
|
(16 300)
|
|
Operating Income |
3 371
N/A
|
5 886
+75%
|
7 701
+31%
|
8 985
+17%
|
8 013
-11%
|
6 731
-16%
|
6 396
-5%
|
5 968
-7%
|
1 844
-69%
|
401
-78%
|
87
-78%
|
1 828
+2 001%
|
2 738
+50%
|
4 045
+48%
|
4 090
+1%
|
4 816
+18%
|
6 475
+34%
|
7 052
+9%
|
6 109
-13%
|
4 057
-34%
|
3 688
-9%
|
3 348
-9%
|
4 022
+20%
|
4 848
+21%
|
5 408
+12%
|
5 775
+7%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
(92)
|
(132)
|
(194)
|
(242)
|
(297)
|
(345)
|
(382)
|
(323)
|
(307)
|
(279)
|
(233)
|
(143)
|
(194)
|
(181)
|
(165)
|
47
|
(117)
|
(80)
|
(59)
|
323
|
(55)
|
(59)
|
(64)
|
402
|
(53)
|
(60)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
0
|
0
|
0
|
(331)
|
(331)
|
(331)
|
(331)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
550
|
550
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
4
|
0
|
0
|
|
Total Other Income |
156
|
190
|
213
|
48
|
198
|
182
|
194
|
43
|
76
|
382
|
394
|
80
|
1 099
|
818
|
285
|
81
|
341
|
438
|
508
|
111
|
495
|
474
|
591
|
258
|
686
|
669
|
|
Pre-Tax Income |
3 435
N/A
|
5 944
+73%
|
7 720
+30%
|
8 793
+14%
|
7 913
-10%
|
6 567
-17%
|
6 207
-5%
|
5 689
-8%
|
1 614
-72%
|
506
-69%
|
799
+58%
|
1 694
+112%
|
3 643
+115%
|
4 682
+29%
|
4 209
-10%
|
4 944
+17%
|
6 699
+35%
|
7 411
+11%
|
6 226
-16%
|
4 173
-33%
|
3 797
-9%
|
3 431
-10%
|
4 549
+33%
|
5 511
+21%
|
6 041
+10%
|
6 384
+6%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
(1 211)
|
(2 094)
|
(2 775)
|
(3 160)
|
(2 857)
|
(2 274)
|
(1 939)
|
(1 438)
|
(154)
|
128
|
37
|
(556)
|
(1 049)
|
(1 322)
|
(1 211)
|
(1 284)
|
(1 723)
|
(1 896)
|
(1 640)
|
(1 126)
|
(1 011)
|
(916)
|
(1 157)
|
(1 403)
|
(1 558)
|
(1 649)
|
|
Income from Continuing Operations |
2 224
|
3 850
|
4 945
|
5 633
|
5 057
|
4 294
|
4 269
|
4 251
|
1 459
|
632
|
834
|
1 138
|
2 592
|
3 359
|
2 997
|
3 661
|
4 976
|
5 514
|
4 586
|
3 047
|
2 785
|
2 516
|
3 392
|
4 109
|
4 483
|
4 735
|
|
Income to Minority Interest |
(2)
|
3
|
1
|
(4)
|
(3)
|
(7)
|
(8)
|
(6)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(7)
|
(6)
|
(10)
|
(11)
|
(11)
|
(7)
|
(5)
|
(3)
|
(5)
|
(8)
|
(10)
|
(12)
|
|
Net Income (Common) |
2 222
N/A
|
3 853
+73%
|
4 946
+28%
|
5 629
+14%
|
5 054
-10%
|
4 572
-10%
|
4 546
-1%
|
4 277
-6%
|
1 488
-65%
|
376
-75%
|
577
+53%
|
1 132
+96%
|
2 585
+128%
|
3 352
+30%
|
2 992
-11%
|
3 655
+22%
|
4 967
+36%
|
5 504
+11%
|
4 576
-17%
|
3 040
-34%
|
2 781
-9%
|
2 513
-10%
|
3 386
+35%
|
4 100
+21%
|
4 474
+9%
|
4 723
+6%
|
|
EPS (Diluted) |
8.41
N/A
|
14.53
+73%
|
18.73
+29%
|
21.32
+14%
|
19.14
-10%
|
17.25
-10%
|
17.21
0%
|
16.2
-6%
|
5.63
-65%
|
1.42
-75%
|
2.18
+54%
|
4.28
+96%
|
9.79
+129%
|
12.69
+30%
|
11.31
-11%
|
13.84
+22%
|
18.81
+36%
|
20.84
+11%
|
16.28
-22%
|
11.5
-29%
|
10.52
-9%
|
9.51
-10%
|
12.81
+35%
|
15.51
+21%
|
16.92
+9%
|
17.86
+6%
|