TV Vision Ltd
NSE:TVVISION

Watchlist Manager
TV Vision Ltd Logo
TV Vision Ltd
NSE:TVVISION
Watchlist
Price: 18.32 INR -5.03% Market Closed
Market Cap: 709.8m INR
Have any thoughts about
TV Vision Ltd?
Write Note

Relative Value

TVVISION doesn't have a meaningful market cap.

The Relative Value of one TVVISION stock under the Base Case scenario is 8.48 INR. Compared to the current market price of 18.32 INR, TV Vision Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TVVISION Relative Value
Base Case
8.48 INR
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
70
Median 3Y
0.2
Median 5Y
0.1
Industry
1.5
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.4
Industry
18.1
vs History
0
vs Industry
44
Median 3Y
2
Median 5Y
-2.4
Industry
11.6
vs History
0
vs Industry
32
Median 3Y
-6.7
Median 5Y
-12.6
Industry
16
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.7
vs History
0
vs Industry
64
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
0
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
3.3
vs History
vs Industry
0
Median 3Y
-3.3
Median 5Y
-0.6
Industry
8.8
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.4
Industry
12.3
vs History
0
vs Industry
44
Median 3Y
1.8
Median 5Y
-3.3
Industry
10.6
vs History
0
vs Industry
39
Median 3Y
1.9
Median 5Y
-3.2
Industry
13.5
vs History
0
vs Industry
27
Median 3Y
0.3
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

TVVISION Competitors Multiples
TV Vision Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
TV Vision Ltd
NSE:TVVISION
709.8m INR 1.2 -2.7 -6.6 -2.7
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
IN
TV Vision Ltd
NSE:TVVISION
Average P/E: 16.5
Negative Multiple: -2.7
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
TV Vision Ltd
NSE:TVVISION
Average EV/EBITDA: 14.4
Negative Multiple: -6.6
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12.7
17%
0.7
US
Fox Corp
NASDAQ:FOXA
8.2
3%
2.7
US
Paramount Global
NASDAQ:PARA
6.3
17%
0.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
8.8
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
TV Vision Ltd
NSE:TVVISION
Average EV/EBIT: 22.3
Negative Multiple: -2.7
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.4
4%
2.4
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.3
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.4
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
30.7
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
11
4%
2.7