TV Vision Ltd
NSE:TVVISION

Watchlist Manager
TV Vision Ltd Logo
TV Vision Ltd
NSE:TVVISION
Watchlist
Price: 18.32 INR -5.03% Market Closed
Market Cap: 709.8m INR
Have any thoughts about
TV Vision Ltd?
Write Note

Income Statement

Earnings Waterfall
TV Vision Ltd

Revenue
611.8m INR
Cost of Revenue
-556.2m INR
Gross Profit
55.6m INR
Operating Expenses
-321.7m INR
Operating Income
-266.1m INR
Other Expenses
-328k INR
Net Income
-266.4m INR

Income Statement
TV Vision Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 173
N/A
1 204
+3%
1 186
-1%
1 128
-5%
1 097
-3%
818
-25%
731
-11%
697
-5%
679
-3%
784
+16%
816
+4%
826
+1%
803
-3%
824
+3%
810
-2%
747
-8%
713
-5%
690
-3%
646
-6%
610
-6%
584
-4%
634
+9%
612
-4%
Gross Profit
Cost of Revenue
(990)
(972)
(977)
(887)
(777)
(708)
(635)
(652)
(648)
(635)
(628)
(622)
(607)
(577)
(552)
(521)
(500)
(492)
(480)
(482)
(473)
(567)
(556)
Gross Profit
183
N/A
232
+27%
210
-10%
242
+15%
321
+33%
110
-66%
96
-12%
44
-54%
30
-31%
149
+390%
188
+26%
204
+9%
196
-4%
247
+26%
257
+4%
226
-12%
213
-6%
198
-7%
167
-16%
128
-23%
111
-13%
67
-40%
56
-17%
Operating Income
Operating Expenses
(530)
(535)
(537)
(570)
(593)
(579)
(581)
(561)
(553)
(568)
(553)
(529)
(491)
(465)
(443)
(421)
(401)
(388)
(372)
(361)
(346)
(333)
(322)
Selling, General & Administrative
(100)
(100)
(99)
(99)
(97)
(94)
(91)
(93)
(96)
(93)
(92)
(88)
(86)
(84)
(83)
(85)
(83)
(87)
(89)
(89)
(84)
(81)
(69)
Depreciation & Amortization
(282)
(282)
(284)
(283)
(282)
(277)
(269)
(266)
(262)
(261)
(260)
(258)
(248)
(230)
(213)
(195)
(188)
(183)
(179)
(174)
(169)
(164)
(159)
Other Operating Expenses
(148)
(154)
(154)
(189)
(214)
(208)
(220)
(202)
(195)
(214)
(201)
(183)
(158)
(150)
(148)
(141)
(129)
(118)
(104)
(98)
(92)
(88)
(94)
Operating Income
(347)
N/A
(303)
+13%
(328)
-8%
(329)
0%
(272)
+17%
(469)
-72%
(484)
-3%
(517)
-7%
(522)
-1%
(419)
+20%
(365)
+13%
(325)
+11%
(296)
+9%
(218)
+26%
(186)
+15%
(196)
-5%
(188)
+4%
(190)
-1%
(205)
-8%
(234)
-14%
(235)
-1%
(267)
-13%
(266)
+0%
Pre-Tax Income
Interest Income Expense
(4)
(1)
2
(18)
(17)
(12)
(8)
(8)
(0)
(14)
(16)
(18)
(4)
(18)
(18)
(16)
(3)
(13)
(12)
(10)
(2)
(8)
(7)
Non-Reccuring Items
0
0
0
0
(12)
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
1
(7)
2
0
2
(15)
1
1
1
(9)
4
4
5
1
7
7
Pre-Tax Income
(351)
N/A
(304)
+13%
(326)
-7%
(347)
-7%
(301)
+13%
(492)
-64%
(504)
-2%
(536)
-6%
(529)
+1%
(431)
+19%
(380)
+12%
(341)
+10%
(315)
+8%
(236)
+25%
(203)
+14%
(211)
-4%
(199)
+5%
(200)
0%
(213)
-7%
(239)
-12%
(237)
+1%
(268)
-13%
(266)
+1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
Income from Continuing Operations
(351)
(304)
(326)
(347)
(301)
(492)
(504)
(536)
(530)
(431)
(380)
(342)
(314)
(235)
(203)
(210)
(200)
(200)
(213)
(239)
(237)
(268)
(266)
Equity Earnings Affiliates
(154)
(115)
(76)
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(505)
N/A
(419)
+17%
(401)
+4%
(383)
+5%
(301)
+21%
(492)
-64%
(504)
-2%
(536)
-6%
(530)
+1%
(431)
+19%
(380)
+12%
(342)
+10%
(314)
+8%
(235)
+25%
(203)
+14%
(210)
-4%
(200)
+5%
(200)
0%
(213)
-7%
(239)
-12%
(237)
+1%
(268)
-13%
(266)
+1%
EPS (Diluted)
-14.45
N/A
-12
+17%
-11.5
+4%
-10.95
+5%
-8.61
+21%
-14.08
-64%
-14.42
-2%
-15.33
-6%
-15.16
+1%
-12.34
+19%
-10.87
+12%
-9.78
+10%
-8.56
+12%
-6.4
+25%
-5.52
+14%
-5.73
-4%
-5.43
+5%
-5.44
0%
-5.51
-1%
-6.16
-12%
-6.13
+0%
-6.92
-13%
-6.88
+1%