TVS Srichakra Ltd
NSE:TVSSRICHAK

Watchlist Manager
TVS Srichakra Ltd Logo
TVS Srichakra Ltd
NSE:TVSSRICHAK
Watchlist
Price: 3 582.9 INR 1.88% Market Closed
Market Cap: 27.4B INR
Have any thoughts about
TVS Srichakra Ltd?
Write Note

Income Statement

Earnings Waterfall
TVS Srichakra Ltd

Revenue
30.1B INR
Cost of Revenue
-16.6B INR
Gross Profit
13.5B INR
Operating Expenses
-11.7B INR
Operating Income
1.8B INR
Other Expenses
-880.9m INR
Net Income
936.8m INR

Income Statement
TVS Srichakra Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 912
N/A
5 317
+8%
5 532
+4%
5 764
+4%
5 976
+4%
6 080
+2%
6 405
+5%
7 007
+9%
7 697
+10%
8 739
+14%
9 845
+13%
10 853
+10%
12 058
+11%
12 902
+7%
13 507
+5%
14 535
+8%
5 937
-59%
12 335
+108%
18 353
+49%
24 310
+32%
24 428
+0%
23 604
-3%
22 680
-4%
21 037
-7%
17 103
-19%
17 054
0%
17 687
+4%
19 392
+10%
22 223
+15%
23 575
+6%
24 615
+4%
25 282
+3%
27 679
+9%
29 139
+5%
29 685
+2%
29 850
+1%
29 498
-1%
28 560
-3%
28 436
0%
29 260
+3%
30 148
+3%
Gross Profit
Cost of Revenue
(3 295)
(3 636)
(3 771)
(3 904)
(3 927)
(3 850)
(3 945)
(4 316)
(4 742)
(5 392)
(6 189)
(6 905)
(7 864)
(8 611)
(9 055)
(9 777)
(3 647)
(7 641)
(11 229)
(16 319)
(14 785)
(13 980)
(13 140)
(13 445)
(9 730)
(9 726)
(10 199)
(11 646)
(11 820)
(12 556)
(13 475)
(16 701)
(16 746)
(17 864)
(17 988)
(19 690)
(17 047)
(16 008)
(15 716)
(16 101)
(16 612)
Gross Profit
1 616
N/A
1 681
+4%
1 760
+5%
1 860
+6%
2 049
+10%
2 231
+9%
2 460
+10%
2 691
+9%
2 955
+10%
3 347
+13%
3 656
+9%
3 948
+8%
4 194
+6%
4 291
+2%
4 452
+4%
4 758
+7%
2 291
-52%
4 693
+105%
7 124
+52%
7 991
+12%
9 643
+21%
9 623
0%
9 539
-1%
7 592
-20%
7 373
-3%
7 328
-1%
7 488
+2%
7 747
+3%
10 404
+34%
11 019
+6%
11 140
+1%
8 582
-23%
10 934
+27%
11 276
+3%
11 697
+4%
10 160
-13%
12 452
+23%
12 552
+1%
12 720
+1%
13 160
+3%
13 536
+3%
Operating Income
Operating Expenses
(1 412)
(1 478)
(1 518)
(1 557)
(1 681)
(1 810)
(1 988)
(2 158)
(2 388)
(2 729)
(2 980)
(3 200)
(3 352)
(3 363)
(3 502)
(3 690)
(1 737)
(3 684)
(5 716)
(6 190)
(7 921)
(7 983)
(8 050)
(6 407)
(7 128)
(6 842)
(6 706)
(6 468)
(8 700)
(9 520)
(9 983)
(7 704)
(10 049)
(10 200)
(10 462)
(8 759)
(10 805)
(10 857)
(10 967)
(11 230)
(11 719)
Selling, General & Administrative
(376)
(398)
(419)
(429)
(450)
(464)
(483)
0
(41)
(118)
(186)
0
(74)
(103)
(121)
(1 020)
(652)
(1 380)
(2 087)
(5 284)
(2 910)
(2 934)
(2 967)
(5 350)
(2 726)
(2 667)
(2 723)
(5 339)
(2 868)
(2 961)
(2 942)
(6 793)
(3 041)
(3 084)
(3 130)
(7 725)
(3 253)
(3 306)
(3 385)
(3 561)
(3 742)
Depreciation & Amortization
(94)
(94)
(94)
(99)
(101)
(106)
(112)
(118)
(136)
(145)
(163)
(158)
(169)
(190)
(184)
(227)
(201)
(405)
(621)
(848)
(872)
(900)
(917)
(998)
(1 002)
(1 022)
(1 047)
(1 035)
(1 020)
(991)
(935)
(795)
(809)
(813)
(847)
(912)
(938)
(969)
(997)
(1 038)
(1 091)
Other Operating Expenses
(942)
(985)
(1 004)
(1 029)
(1 131)
(1 240)
(1 394)
(2 040)
(2 211)
(2 466)
(2 631)
(3 041)
(3 109)
(3 070)
(3 198)
(2 443)
(885)
(1 898)
(3 008)
(58)
(4 138)
(4 150)
(4 166)
(58)
(3 400)
(3 153)
(2 936)
(94)
(4 812)
(5 568)
(6 105)
(117)
(6 199)
(6 304)
(6 484)
(122)
(6 614)
(6 582)
(6 585)
(6 631)
(6 886)
Operating Income
205
N/A
204
-1%
243
+19%
303
+25%
368
+21%
421
+14%
472
+12%
533
+13%
567
+6%
618
+9%
676
+10%
748
+11%
842
+13%
929
+10%
950
+2%
1 068
+12%
553
-48%
1 010
+83%
1 408
+39%
1 801
+28%
1 723
-4%
1 640
-5%
1 489
-9%
1 186
-20%
245
-79%
486
+98%
781
+61%
1 279
+64%
1 704
+33%
1 499
-12%
1 158
-23%
877
-24%
884
+1%
1 075
+22%
1 235
+15%
1 401
+13%
1 646
+17%
1 695
+3%
1 752
+3%
1 930
+10%
1 818
-6%
Pre-Tax Income
Interest Income Expense
(120)
(149)
(176)
(186)
(185)
(163)
(149)
(156)
(180)
(209)
(236)
(296)
(351)
(420)
(485)
(572)
(71)
(132)
(235)
(346)
(398)
(425)
(405)
(358)
(372)
(372)
(354)
(295)
(283)
(274)
(288)
(263)
(338)
(354)
(378)
(374)
(424)
(432)
(429)
(447)
(461)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(6)
0
0
(2)
(4)
(2)
(2)
0
(28)
(78)
(83)
(83)
(55)
(4)
(13)
(14)
(90)
(96)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
59
69
43
14
8
26
45
57
54
54
59
119
152
150
150
54
7
36
34
79
119
107
146
53
106
97
65
(3)
72
71
67
5
78
86
87
41
105
98
112
66
37
Pre-Tax Income
144
N/A
123
-15%
110
-10%
132
+19%
190
+44%
284
+50%
367
+29%
434
+18%
441
+2%
462
+5%
499
+8%
571
+14%
643
+12%
659
+3%
614
-7%
550
-10%
489
-11%
914
+87%
1 207
+32%
1 533
+27%
1 443
-6%
1 322
-8%
1 230
-7%
874
-29%
(22)
N/A
211
N/A
489
+132%
978
+100%
1 491
+52%
1 295
-13%
937
-28%
591
-37%
546
-8%
724
+33%
861
+19%
1 014
+18%
1 324
+31%
1 348
+2%
1 421
+5%
1 460
+3%
1 298
-11%
Net Income
Tax Provision
(46)
(39)
(30)
(42)
(54)
(85)
(111)
(136)
(138)
(138)
(147)
(180)
(204)
(210)
(197)
(156)
(146)
(290)
(351)
(500)
(496)
(459)
(471)
(183)
83
53
9
(240)
(369)
(319)
(234)
(158)
(146)
(195)
(226)
(236)
(314)
(329)
(357)
(383)
(363)
Income from Continuing Operations
98
83
81
90
136
200
256
298
304
324
353
391
438
450
417
394
343
624
856
1 033
947
863
759
692
62
264
499
738
1 121
976
704
433
400
529
635
778
1 010
1 019
1 064
1 078
934
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
2
2
2
2
2
1
1
2
2
2
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
(3)
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
98
N/A
83
-14%
81
-3%
90
+12%
136
+50%
200
+47%
256
+28%
298
+16%
304
+2%
324
+7%
353
+9%
391
+11%
438
+12%
450
+3%
417
-7%
392
-6%
340
-13%
624
+83%
856
+37%
1 029
+20%
947
-8%
860
-9%
755
-12%
823
+9%
193
-77%
396
+105%
631
+59%
739
+17%
1 123
+52%
977
-13%
705
-28%
435
-38%
402
-8%
531
+32%
636
+20%
780
+23%
1 011
+30%
1 020
+1%
1 065
+4%
1 080
+1%
937
-13%
EPS (Diluted)
12.66
N/A
10.83
-14%
10.48
-3%
11.85
+13%
17.61
+49%
25.9
+47%
33.25
+28%
38.72
+16%
39.44
+2%
42.1
+7%
45.77
+9%
50.81
+11%
56.92
+12%
58.37
+3%
54.11
-7%
50.23
-7%
44.14
-12%
80.97
+83%
111.1
+37%
128.62
+16%
123.01
-4%
111.62
-9%
98.09
-12%
102.87
+5%
25.11
-76%
51.42
+105%
81.93
+59%
92.37
+13%
145.79
+58%
126.9
-13%
91.53
-28%
54.37
-41%
52.16
-4%
68.93
+32%
82.62
+20%
101.85
+23%
132.06
+30%
133.22
+1%
139.12
+4%
140.98
+1%
122.42
-13%

See Also

Discover More