TVS Supply Chain Solutions Ltd
NSE:TVSSCS
Intrinsic Value
The intrinsic value of one TVSSCS stock under the Base Case scenario is 212.32 INR. Compared to the current market price of 127.45 INR, TVS Supply Chain Solutions Ltd is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TVS Supply Chain Solutions Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
TVS Supply Chain Solutions Ltd
Balance Sheet Decomposition
TVS Supply Chain Solutions Ltd
Current Assets | 31.2B |
Cash & Short-Term Investments | 983.1m |
Receivables | 19.8B |
Other Current Assets | 10.4B |
Non-Current Assets | 27.1B |
Long-Term Investments | 932.9m |
PP&E | 15.3B |
Intangibles | 8.4B |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
TVS Supply Chain Solutions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
TVS Supply Chain Solutions Ltd
Revenue
|
97B
INR
|
Cost of Revenue
|
-18B
INR
|
Gross Profit
|
79B
INR
|
Operating Expenses
|
-77.7B
INR
|
Operating Income
|
1.2B
INR
|
Other Expenses
|
-948.7m
INR
|
Net Income
|
297m
INR
|
TVSSCS Profitability Score
Profitability Due Diligence
TVS Supply Chain Solutions Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
TVS Supply Chain Solutions Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
TVSSCS Solvency Score
Solvency Due Diligence
TVS Supply Chain Solutions Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
TVS Supply Chain Solutions Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TVSSCS Price Targets Summary
TVS Supply Chain Solutions Ltd
According to Wall Street analysts, the average 1-year price target for TVSSCS is 225.42 INR with a low forecast of 153.52 INR and a high forecast of 304.5 INR.
Dividends
Current shareholder yield for TVSSCS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TVSSCS stock under the Base Case scenario is 212.32 INR.
Compared to the current market price of 127.45 INR, TVS Supply Chain Solutions Ltd is Undervalued by 40%.