TVS Supply Chain Solutions Ltd
NSE:TVSSCS
Cash Flow Statement
Cash Flow Statement
TVS Supply Chain Solutions Ltd
Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
(1 164)
|
136
|
401
|
(361)
|
|
Depreciation & Amortization |
4 433
|
4 611
|
5 237
|
5 567
|
|
Other Non-Cash Items |
1 659
|
2 329
|
1 935
|
1 485
|
|
Cash Taxes Paid |
28
|
157
|
728
|
104
|
|
Cash Interest Paid |
4 562
|
4 556
|
5 531
|
5 877
|
|
Change in Working Capital |
2 194
|
(865)
|
(450)
|
(5 416)
|
|
Cash from Operating Activities |
7 121
N/A
|
6 210
-13%
|
7 121
+15%
|
1 276
-82%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(1 165)
|
(1 165)
|
(1 663)
|
(1 236)
|
|
Other Items |
1 799
|
(2 641)
|
(883)
|
13
|
|
Cash from Investing Activities |
634
N/A
|
(3 805)
N/A
|
(2 546)
+33%
|
(1 222)
+52%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
0
|
4 569
|
2 933
|
9 568
|
|
Net Issuance of Debt |
(606)
|
(248)
|
(1 950)
|
(9 222)
|
|
Other |
(11 067)
|
(2 147)
|
(4 750)
|
(6 263)
|
|
Cash from Financing Activities |
(11 673)
N/A
|
2 174
N/A
|
(3 768)
N/A
|
(5 918)
-57%
|
|
Change in Cash | |||||
Effect of Foreign Exchange Rates |
405
|
(24)
|
112
|
100
|
|
Net Change in Cash |
(3 513)
N/A
|
4 554
N/A
|
920
-80%
|
(5 764)
N/A
|
|
Free Cash Flow | |||||
Free Cash Flow |
5 956
N/A
|
5 045
-15%
|
5 458
+8%
|
40
-99%
|