TVS Motor Company Ltd
NSE:TVSMOTOR

Watchlist Manager
TVS Motor Company Ltd Logo
TVS Motor Company Ltd
NSE:TVSMOTOR
Watchlist
Price: 2 482.95 INR -1% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
TVS Motor Company Ltd?
Write Note

Relative Value

The Relative Value of one TVSMOTOR stock under the Base Case scenario is 1 994.23 INR. Compared to the current market price of 2 482.95 INR, TVS Motor Company Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TVSMOTOR Relative Value
Base Case
1 994.23 INR
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
23
Median 3Y
1.9
Median 5Y
1.6
Industry
0.9
Forward
3.1
vs History
19
vs Industry
5
Median 3Y
45.5
Median 5Y
45.5
Industry
12
Forward
42.8
vs History
3
vs Industry
Median 3Y
-19.8
Median 5Y
-15.7
Industry
9.1
vs History
41
vs Industry
1
Median 3Y
94.7
Median 5Y
65.7
Industry
13.2
vs History
6
vs Industry
1
Median 3Y
11.4
Median 5Y
9.2
Industry
1.5
vs History
6
vs Industry
20
Median 3Y
2.3
Median 5Y
1.9
Industry
1
Forward
3.6
vs History
7
vs Industry
30
Median 3Y
6.4
Median 5Y
5.6
Industry
4.6
vs History
7
vs Industry
12
Median 3Y
17.6
Median 5Y
16.2
Industry
7.6
Forward
30
vs History
9
vs Industry
13
Median 3Y
21.9
Median 5Y
21.3
Industry
9.9
Forward
36.2
vs History
3
vs Industry
Median 3Y
-22.8
Median 5Y
-18.2
Industry
10
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-19.5
Industry
10.6
vs History
6
vs Industry
12
Median 3Y
2.7
Median 5Y
2.4
Industry
1

Multiples Across Competitors

TVSMOTOR Competitors Multiples
TVS Motor Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
15.1B CNY 10.7 79.1 72.1 72.1