TVS Motor Company Ltd
NSE:TVSMOTOR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 673.15
2 930
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TVS Motor Company Ltd
Revenue
|
418.6B
INR
|
Cost of Revenue
|
-255.6B
INR
|
Gross Profit
|
163.1B
INR
|
Operating Expenses
|
-112.5B
INR
|
Operating Income
|
50.6B
INR
|
Other Expenses
|
-31.8B
INR
|
Net Income
|
18.9B
INR
|
Income Statement
TVS Motor Company Ltd
Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
28 464
N/A
|
27 950
-2%
|
27 733
-1%
|
29 049
+5%
|
46 158
+59%
|
100 827
+118%
|
152 053
+51%
|
201 600
+33%
|
205 625
+2%
|
200 559
-2%
|
196 993
-2%
|
188 493
-4%
|
157 707
-16%
|
160 648
+2%
|
173 937
+8%
|
194 208
+12%
|
221 705
+14%
|
233 995
+6%
|
239 020
+2%
|
243 553
+2%
|
269 817
+11%
|
290 591
+8%
|
305 278
+5%
|
319 740
+5%
|
337 138
+5%
|
350 858
+4%
|
371 337
+6%
|
391 447
+5%
|
404 961
+3%
|
418 650
+3%
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
(18 923)
|
(18 405)
|
(18 117)
|
(19 152)
|
(31 927)
|
(70 056)
|
(105 499)
|
(141 664)
|
(141 546)
|
(135 891)
|
(130 805)
|
(123 168)
|
(100 317)
|
(103 663)
|
(114 926)
|
(130 717)
|
(148 739)
|
(156 755)
|
(159 559)
|
(164 438)
|
(180 533)
|
(193 915)
|
(201 201)
|
(210 362)
|
(216 792)
|
(222 661)
|
(233 580)
|
(245 946)
|
(249 902)
|
(255 565)
|
|
Gross Profit |
9 540
N/A
|
9 543
+0%
|
9 615
+1%
|
9 896
+3%
|
14 231
+44%
|
30 772
+116%
|
46 555
+51%
|
59 936
+29%
|
64 081
+7%
|
64 669
+1%
|
66 189
+2%
|
65 325
-1%
|
57 390
-12%
|
56 985
-1%
|
59 011
+4%
|
63 491
+8%
|
72 967
+15%
|
77 241
+6%
|
79 462
+3%
|
79 115
0%
|
89 284
+13%
|
96 676
+8%
|
104 077
+8%
|
109 378
+5%
|
120 346
+10%
|
128 198
+7%
|
137 757
+7%
|
145 502
+6%
|
155 059
+7%
|
163 085
+5%
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(7 686)
|
(7 767)
|
(7 881)
|
(8 172)
|
(10 476)
|
(22 024)
|
(33 265)
|
(42 494)
|
(46 350)
|
(47 512)
|
(48 774)
|
(48 155)
|
(44 832)
|
(44 015)
|
(44 806)
|
(46 412)
|
(53 405)
|
(56 935)
|
(59 392)
|
(58 980)
|
(64 614)
|
(68 841)
|
(73 981)
|
(77 293)
|
(85 448)
|
(90 852)
|
(96 016)
|
(99 738)
|
(107 069)
|
(112 452)
|
|
Selling, General & Administrative |
(6 869)
|
(6 929)
|
(7 002)
|
(7 078)
|
(3 434)
|
(7 147)
|
(10 788)
|
(29 908)
|
(14 687)
|
(14 860)
|
(15 033)
|
(15 394)
|
(15 066)
|
(15 358)
|
(16 226)
|
(32 535)
|
(18 278)
|
(19 434)
|
(20 173)
|
(39 431)
|
(22 970)
|
(25 148)
|
(26 909)
|
(50 472)
|
(30 524)
|
(31 345)
|
(32 723)
|
(66 205)
|
(35 079)
|
(36 163)
|
|
Depreciation & Amortization |
(817)
|
(861)
|
(894)
|
(936)
|
(1 043)
|
(2 145)
|
(3 308)
|
(4 417)
|
(4 682)
|
(4 936)
|
(5 104)
|
(5 560)
|
(5 307)
|
(5 455)
|
(5 620)
|
(5 648)
|
(6 232)
|
(6 551)
|
(6 953)
|
(7 429)
|
(7 780)
|
(8 080)
|
(8 341)
|
(8 589)
|
(8 868)
|
(9 117)
|
(9 382)
|
(9 751)
|
(9 948)
|
(10 169)
|
|
Other Operating Expenses |
(1)
|
23
|
14
|
(160)
|
(5 999)
|
(12 734)
|
(19 171)
|
(8 169)
|
(26 981)
|
(27 717)
|
(28 636)
|
(27 201)
|
(24 457)
|
(23 201)
|
(22 961)
|
(8 229)
|
(28 896)
|
(30 950)
|
(32 267)
|
(12 120)
|
(33 866)
|
(35 614)
|
(38 732)
|
(18 232)
|
(46 055)
|
(50 391)
|
(53 911)
|
(23 782)
|
(62 043)
|
(66 119)
|
|
Operating Income |
1 854
N/A
|
1 777
-4%
|
1 735
-2%
|
1 725
-1%
|
3 755
+118%
|
8 747
+133%
|
13 290
+52%
|
17 442
+31%
|
17 731
+2%
|
17 158
-3%
|
17 415
+1%
|
17 170
-1%
|
12 557
-27%
|
12 969
+3%
|
14 204
+10%
|
17 079
+20%
|
19 561
+15%
|
20 305
+4%
|
20 069
-1%
|
20 135
+0%
|
24 671
+23%
|
27 836
+13%
|
30 097
+8%
|
32 085
+7%
|
34 898
+9%
|
37 346
+7%
|
41 741
+12%
|
45 764
+10%
|
47 990
+5%
|
50 633
+6%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
(56)
|
(44)
|
(40)
|
(52)
|
(1 417)
|
(3 106)
|
(4 764)
|
(6 573)
|
(7 258)
|
(7 636)
|
(8 139)
|
(8 631)
|
(8 731)
|
(9 079)
|
(9 169)
|
(7 055)
|
(8 942)
|
(8 738)
|
(8 777)
|
(8 696)
|
(10 187)
|
(11 516)
|
(12 730)
|
(13 240)
|
(15 549)
|
(16 948)
|
(18 516)
|
(19 718)
|
(20 441)
|
(20 781)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
760
|
0
|
(403)
|
(403)
|
(1 177)
|
(434)
|
(94)
|
(460)
|
(456)
|
(444)
|
(401)
|
(46)
|
(37)
|
(39)
|
437
|
(8)
|
(7)
|
0
|
895
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
34
|
0
|
0
|
|
Total Other Income |
366
|
350
|
346
|
363
|
104
|
122
|
131
|
(18)
|
230
|
278
|
402
|
518
|
506
|
592
|
626
|
(1 695)
|
432
|
358
|
280
|
(395)
|
624
|
844
|
844
|
51
|
1 924
|
2 135
|
2 165
|
56
|
601
|
414
|
|
Pre-Tax Income |
2 162
N/A
|
2 082
-4%
|
2 040
-2%
|
2 035
0%
|
2 442
+20%
|
5 763
+136%
|
8 657
+50%
|
10 829
+25%
|
10 702
-1%
|
10 559
-1%
|
9 678
-8%
|
8 654
-11%
|
3 930
-55%
|
3 306
-16%
|
5 227
+58%
|
8 216
+57%
|
10 591
+29%
|
11 469
+8%
|
11 128
-3%
|
10 668
-4%
|
15 062
+41%
|
17 127
+14%
|
18 172
+6%
|
19 360
+7%
|
21 265
+10%
|
22 526
+6%
|
25 390
+13%
|
27 029
+6%
|
28 149
+4%
|
30 267
+8%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(781)
|
(749)
|
(735)
|
(723)
|
(841)
|
(1 930)
|
(2 846)
|
(3 575)
|
(3 536)
|
(3 056)
|
(2 584)
|
(2 186)
|
(802)
|
(933)
|
(1 526)
|
(2 141)
|
(2 836)
|
(3 185)
|
(3 375)
|
(3 359)
|
(4 638)
|
(5 312)
|
(5 687)
|
(6 266)
|
(6 724)
|
(7 559)
|
(8 364)
|
(9 244)
|
(9 930)
|
(10 326)
|
|
Income from Continuing Operations |
1 382
|
1 333
|
1 305
|
1 312
|
1 601
|
3 833
|
5 811
|
7 254
|
7 166
|
7 503
|
7 093
|
6 468
|
3 127
|
2 372
|
3 701
|
6 075
|
7 756
|
8 286
|
7 755
|
7 309
|
10 425
|
11 815
|
12 485
|
13 095
|
14 541
|
14 967
|
17 027
|
17 785
|
18 219
|
19 941
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
(49)
|
(209)
|
(148)
|
(207)
|
(206)
|
(79)
|
(202)
|
(110)
|
(27)
|
(9)
|
(7)
|
(132)
|
(124)
|
(31)
|
141
|
259
|
304
|
355
|
215
|
192
|
34
|
(391)
|
(672)
|
(922)
|
(1 089)
|
(1 070)
|
|
Net Income (Common) |
1 382
N/A
|
1 333
-4%
|
1 305
-2%
|
1 312
+1%
|
1 551
+18%
|
3 623
+134%
|
5 662
+56%
|
7 047
+24%
|
6 959
-1%
|
7 423
+7%
|
6 890
-7%
|
6 358
-8%
|
3 101
-51%
|
2 364
-24%
|
3 695
+56%
|
5 943
+61%
|
7 631
+28%
|
8 254
+8%
|
7 895
-4%
|
7 568
-4%
|
10 729
+42%
|
12 170
+13%
|
12 701
+4%
|
13 287
+5%
|
14 576
+10%
|
14 576
+0%
|
16 355
+12%
|
16 864
+3%
|
17 130
+2%
|
18 871
+10%
|
|
EPS (Diluted) |
2.84
N/A
|
2.81
-1%
|
2.75
-2%
|
2.76
+0%
|
3.27
+18%
|
7.63
+133%
|
11.92
+56%
|
14.83
+24%
|
14.64
-1%
|
15.62
+7%
|
14.5
-7%
|
12.45
-14%
|
6.52
-48%
|
4.97
-24%
|
7.77
+56%
|
12.51
+61%
|
15.89
+27%
|
17.38
+9%
|
16.58
-5%
|
15.93
-4%
|
22.58
+42%
|
25.61
+13%
|
26.73
+4%
|
27.97
+5%
|
30.68
+10%
|
30.68
N/A
|
34.43
+12%
|
35.5
+3%
|
36.06
+2%
|
39.73
+10%
|