TVS Motor Company Ltd
NSE:TVSMOTOR

Watchlist Manager
TVS Motor Company Ltd Logo
TVS Motor Company Ltd
NSE:TVSMOTOR
Watchlist
Price: 2 384.5 INR -1.1% Market Closed
Market Cap: 1.1T INR
Have any thoughts about
TVS Motor Company Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
TVS Motor Company Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
8 654
4 025
8 216
11 470
10 668
17 126
19 360
22 526
27 029
30 267
Depreciation & Amortization
5 560
5 455
5 648
6 551
7 429
8 080
8 589
9 117
9 751
10 169
Other Non-Cash Items
752
2 251
1 729
332
1 098
1 494
1 356
791
2 964
3 636
Cash Taxes Paid
2 418
1 873
2 507
3 058
3 662
4 895
6 079
7 410
9 594
11 421
Cash Interest Paid
1 243
1 480
1 268
858
1 557
1 729
1 121
2 282
2 837
2 080
Change in Working Capital
(11 232)
3 449
(4 081)
(21 556)
(34 796)
(58 322)
(73 354)
(69 397)
(52 271)
(29 809)
Cash from Operating Activities
3 734
N/A
15 180
+307%
11 513
-24%
(3 202)
N/A
(15 602)
-387%
(31 624)
-103%
(44 048)
-39%
(36 962)
+16%
(12 527)
+66%
14 262
N/A
Investing Cash Flow
Capital Expenditures
(10 140)
(10 751)
(9 280)
(7 884)
(9 845)
(11 454)
(13 408)
(14 497)
(11 452)
(15 559)
Other Items
(762)
(392)
456
(305)
(5 015)
(2 283)
330
(2 665)
1 438
2 709
Cash from Investing Activities
(10 902)
N/A
(11 143)
-2%
(8 824)
+21%
(8 189)
+7%
(14 859)
-81%
(13 736)
+8%
(13 077)
+5%
(17 162)
-31%
(10 014)
+42%
(12 851)
-28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
(953)
Net Issuance of Debt
19 286
16 074
5 452
13 340
32 714
53 856
64 597
59 928
34 663
17 837
Cash Paid for Dividends
(2 005)
0
(998)
(1 663)
(1 904)
(1 782)
(2 918)
(2 375)
(3 801)
0
Other
(1 089)
(1 297)
(1 820)
(883)
(1 630)
(2 078)
(498)
2 783
(3 276)
(6 843)
Cash from Financing Activities
16 192
N/A
12 772
-21%
2 635
-79%
10 795
+310%
29 180
+170%
49 996
+71%
61 181
+22%
60 335
-1%
27 586
-54%
6 241
-77%
Change in Cash
Net Change in Cash
9 024
N/A
16 809
+86%
5 324
-68%
(596)
N/A
(1 281)
-115%
4 636
N/A
4 055
-13%
6 212
+53%
5 046
-19%
7 653
+52%
Free Cash Flow
Free Cash Flow
(6 406)
N/A
4 429
N/A
2 233
-50%
(11 086)
N/A
(25 447)
-130%
(43 078)
-69%
(57 456)
-33%
(51 459)
+10%
(23 978)
+53%
(1 297)
+95%