TV18 Broadcast Ltd
NSE:TV18BRDCST

Watchlist Manager
TV18 Broadcast Ltd Logo
TV18 Broadcast Ltd
NSE:TV18BRDCST
Watchlist
Price: 45.75 INR 7.88% Market Closed
Market Cap: 78.4B INR
Have any thoughts about
TV18 Broadcast Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TV18BRDCST stock under the Base Case scenario is 62.49 INR. Compared to the current market price of 45.75 INR, TV18 Broadcast Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TV18BRDCST Intrinsic Value
62.49 INR
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TV18 Broadcast Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TV18BRDCST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TV18BRDCST?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about TV18 Broadcast Ltd

Provide an overview of the primary business activities
of TV18 Broadcast Ltd.

What unique competitive advantages
does TV18 Broadcast Ltd hold over its rivals?

What risks and challenges
does TV18 Broadcast Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TV18 Broadcast Ltd.

Provide P/S
for TV18 Broadcast Ltd.

Provide P/E
for TV18 Broadcast Ltd.

Provide P/OCF
for TV18 Broadcast Ltd.

Provide P/FCFE
for TV18 Broadcast Ltd.

Provide P/B
for TV18 Broadcast Ltd.

Provide EV/S
for TV18 Broadcast Ltd.

Provide EV/GP
for TV18 Broadcast Ltd.

Provide EV/EBITDA
for TV18 Broadcast Ltd.

Provide EV/EBIT
for TV18 Broadcast Ltd.

Provide EV/OCF
for TV18 Broadcast Ltd.

Provide EV/FCFF
for TV18 Broadcast Ltd.

Provide EV/IC
for TV18 Broadcast Ltd.

Show me price targets
for TV18 Broadcast Ltd made by professional analysts.

What are the Revenue projections
for TV18 Broadcast Ltd?

How accurate were the past Revenue estimates
for TV18 Broadcast Ltd?

What are the Net Income projections
for TV18 Broadcast Ltd?

How accurate were the past Net Income estimates
for TV18 Broadcast Ltd?

What are the EPS projections
for TV18 Broadcast Ltd?

How accurate were the past EPS estimates
for TV18 Broadcast Ltd?

What are the EBIT projections
for TV18 Broadcast Ltd?

How accurate were the past EBIT estimates
for TV18 Broadcast Ltd?

Compare the revenue forecasts
for TV18 Broadcast Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TV18 Broadcast Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TV18 Broadcast Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TV18 Broadcast Ltd compared to its peers.

Compare the P/E ratios
of TV18 Broadcast Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TV18 Broadcast Ltd with its peers.

Analyze the financial leverage
of TV18 Broadcast Ltd compared to its main competitors.

Show all profitability ratios
for TV18 Broadcast Ltd.

Provide ROE
for TV18 Broadcast Ltd.

Provide ROA
for TV18 Broadcast Ltd.

Provide ROIC
for TV18 Broadcast Ltd.

Provide ROCE
for TV18 Broadcast Ltd.

Provide Gross Margin
for TV18 Broadcast Ltd.

Provide Operating Margin
for TV18 Broadcast Ltd.

Provide Net Margin
for TV18 Broadcast Ltd.

Provide FCF Margin
for TV18 Broadcast Ltd.

Show all solvency ratios
for TV18 Broadcast Ltd.

Provide D/E Ratio
for TV18 Broadcast Ltd.

Provide D/A Ratio
for TV18 Broadcast Ltd.

Provide Interest Coverage Ratio
for TV18 Broadcast Ltd.

Provide Altman Z-Score Ratio
for TV18 Broadcast Ltd.

Provide Quick Ratio
for TV18 Broadcast Ltd.

Provide Current Ratio
for TV18 Broadcast Ltd.

Provide Cash Ratio
for TV18 Broadcast Ltd.

What is the historical Revenue growth
over the last 5 years for TV18 Broadcast Ltd?

What is the historical Net Income growth
over the last 5 years for TV18 Broadcast Ltd?

What is the current Free Cash Flow
of TV18 Broadcast Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TV18 Broadcast Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TV18 Broadcast Ltd

Current Assets 239.1B
Cash & Short-Term Investments 89.7B
Receivables 25B
Other Current Assets 124.4B
Non-Current Assets 159.8B
Long-Term Investments 6.9B
PP&E 14.2B
Intangibles 135.3B
Other Non-Current Assets 3.4B
Current Liabilities 86.6B
Accounts Payable 23.9B
Other Current Liabilities 62.8B
Non-Current Liabilities 141B
Long-Term Debt 7.8B
Other Non-Current Liabilities 133.3B
Efficiency

Earnings Waterfall
TV18 Broadcast Ltd

Revenue
88.7B INR
Cost of Revenue
-62.1B INR
Gross Profit
26.6B INR
Operating Expenses
-35.1B INR
Operating Income
-8.5B INR
Other Expenses
7B INR
Net Income
-1.4B INR

Free Cash Flow Analysis
TV18 Broadcast Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TV18BRDCST Profitability Score
Profitability Due Diligence

TV18 Broadcast Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
45/100
Profitability
Score

TV18 Broadcast Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TV18BRDCST Solvency Score
Solvency Due Diligence

TV18 Broadcast Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
51/100
Solvency
Score

TV18 Broadcast Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TV18BRDCST Price Targets Summary
TV18 Broadcast Ltd

There are no price targets for TV18BRDCST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TV18BRDCST?

Click here to dive deeper.

Dividends

TV18 Broadcast Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TV18BRDCST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TV18 Broadcast Ltd Logo
TV18 Broadcast Ltd

Country

India

Industry

Media

Market Cap

78.4B INR

Dividend Yield

0%

Description

TV18 Broadcast Ltd. operates as a television broadcasting network. The company is headquartered in Noida, Uttar Pradesh. The company went IPO on 2007-02-05. The firm is primarily engaged in the business of broadcasting of general and business news television channels. The company is also focused on digital content and allied businesses. The Company’s portfolio includes news, entertainment, distribution, motion pictures, digital and publishing. The firm operates news channels, such as CNBC-TV18, CNBCAwaaz, CNBC Bajar, CNN-News18, CNBCTV18.com and News18. The firm has a joint venture with Viacom Inc. called Viacom18, which operates a range of entertainment channels. Its entertainment broadcast channels include Colors, Colors Rishtey, Colors Cineplex, Rishtey Cineplex. Its regional entertainment channels include Colors Kannada, Colors Super and Colors Kannada Cinema, Colors Marathi, Colors Tamil, Colors Gujarati and Colors Gujarati Cinema, Colors Bangla and Colors Bangla Cinema, and Colors Odia. Its entertainment channels also include Nick, Sonic, Nick Jr., Nick HD+, MTV, and MTV Beats.

Contact

UTTAR PRADESH
Noida
Express Corporate Park,, Plot No.-15&16, Sector-16A,
+911204341818
www.nw18.com

IPO

2007-02-05

Employees

3 891

Officers

MD & Director
Mr. Rahul Joshi
Chief Financial Officer
Mr. Ramesh Kumar Damani C.A., C.S.
Chief Operating Officer
Mr. Piyush Jain
Senior Vice President of Legal
Saurabh Awasthi
Compliance Officer & GM of Corporate Secretarial
Mr. Vaibhav Mrinal Kher
Executive Vice President of Human Resource
Mr. Sanjeev Kumar Singh
Show More
MD of A+E Networks
Mr. Avinash Kaul
National Revenue Head for CNN-IBN
Ms. Anuradha Mathu Agrawal
National Head of Sales - News18 Regional
Mr. Mukul Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one TV18BRDCST stock?

The intrinsic value of one TV18BRDCST stock under the Base Case scenario is 62.49 INR.

Is TV18BRDCST stock undervalued or overvalued?

Compared to the current market price of 45.75 INR, TV18 Broadcast Ltd is Undervalued by 27%.

Back to Top