TV18 Broadcast Ltd
NSE:TV18BRDCST

Watchlist Manager
TV18 Broadcast Ltd Logo
TV18 Broadcast Ltd
NSE:TV18BRDCST
Watchlist
Price: 45.75 INR 7.88% Market Closed
Market Cap: 78.4B INR
Have any thoughts about
TV18 Broadcast Ltd?
Write Note

Relative Value

The Relative Value of one TV18BRDCST stock under the Base Case scenario is 87.97 INR. Compared to the current market price of 45.75 INR, TV18 Broadcast Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TV18BRDCST Relative Value
Base Case
87.97 INR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
64
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
0.8
vs History
vs Industry
2
Median 3Y
16
Median 5Y
15.5
Industry
18.1
Forward
24.9
vs History
34
vs Industry
59
Median 3Y
0.8
Median 5Y
-1.7
Industry
11.6
vs History
34
vs Industry
45
Median 3Y
1
Median 5Y
-1.2
Industry
16
vs History
88
vs Industry
75
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
vs History
vs Industry
91
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
-0
vs History
vs Industry
88
Median 3Y
1.8
Median 5Y
2.1
Industry
3.3
vs History
85
vs Industry
55
Median 3Y
7.5
Median 5Y
9
Industry
8.8
Forward
-0.4
vs History
80
vs Industry
50
Median 3Y
6.2
Median 5Y
9.3
Industry
12.3
Forward
-0.6
vs History
vs Industry
61
Median 3Y
-0
Median 5Y
-0.1
Industry
10.6
vs History
vs Industry
52
Median 3Y
-0.1
Median 5Y
-0.1
Industry
13.5
vs History
vs Industry
88
Median 3Y
0.5
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

TV18BRDCST Competitors Multiples
TV18 Broadcast Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
TV18 Broadcast Ltd
NSE:TV18BRDCST
78.4B INR 0.9 -54.8 0.5 0.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.7 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.8 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8.1 6.3 9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
IN
TV18 Broadcast Ltd
NSE:TV18BRDCST
Average P/E: 16.5
Negative Multiple: -54.8
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.7
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8.1
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4