TV18 Broadcast Ltd
NSE:TV18BRDCST

Watchlist Manager
TV18 Broadcast Ltd Logo
TV18 Broadcast Ltd
NSE:TV18BRDCST
Watchlist
Price: 45.75 INR 7.88%
Market Cap: 78.4B INR
Have any thoughts about
TV18 Broadcast Ltd?
Write Note

Income Statement

Earnings Waterfall
TV18 Broadcast Ltd

Revenue
88.7B INR
Cost of Revenue
-62.1B INR
Gross Profit
26.6B INR
Operating Expenses
-35.1B INR
Operating Income
-8.5B INR
Other Expenses
7B INR
Net Income
-1.4B INR

Income Statement
TV18 Broadcast Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
20 997
N/A
21 702
+3%
22 519
+4%
23 184
+3%
20 637
-11%
17 377
-16%
13 782
-21%
9 249
-33%
8 626
-7%
8 747
+1%
8 770
+0%
9 794
+12%
9 878
+1%
9 752
-1%
9 963
+2%
14 752
+48%
23 443
+59%
33 154
+41%
45 190
+36%
49 427
+9%
50 520
+2%
49 808
-1%
49 315
-1%
51 749
+5%
47 533
-8%
46 390
-2%
45 746
-1%
44 976
-2%
48 767
+8%
51 718
+6%
53 779
+4%
55 262
+3%
56 363
+2%
58 018
+3%
60 024
+3%
59 121
-2%
78 231
+32%
81 438
+4%
80 523
-1%
89 760
+11%
88 693
-1%
Gross Profit
Cost of Revenue
(5 874)
(6 345)
(6 957)
(9 170)
(6 568)
(5 078)
(3 040)
(1 756)
0
0
0
(2 112)
0
0
(553)
(5 108)
(9 228)
(14 737)
(21 884)
(24 685)
(24 846)
(24 072)
(22 657)
(23 959)
(21 015)
(20 150)
(18 883)
(17 715)
(19 226)
(20 648)
(22 177)
(23 441)
(24 500)
(26 975)
(30 959)
(30 685)
(48 069)
(52 549)
(52 607)
(62 718)
(62 088)
Gross Profit
15 123
N/A
15 357
+2%
15 562
+1%
14 014
-10%
14 069
+0%
12 299
-13%
10 742
-13%
7 493
-30%
0
N/A
0
N/A
0
N/A
7 682
N/A
0
N/A
0
N/A
2 158
N/A
9 644
+347%
11 943
+24%
18 417
+54%
23 306
+27%
24 742
+6%
25 674
+4%
25 737
+0%
26 659
+4%
27 790
+4%
26 520
-5%
26 241
-1%
26 863
+2%
27 261
+1%
29 540
+8%
31 069
+5%
31 602
+2%
31 821
+1%
31 863
+0%
31 043
-3%
29 065
-6%
28 436
-2%
30 162
+6%
28 889
-4%
27 916
-3%
27 042
-3%
26 605
-2%
Operating Income
Operating Expenses
(13 519)
(13 569)
(13 779)
(11 862)
(12 533)
(11 400)
(10 143)
(6 526)
(7 643)
(7 812)
(8 062)
(7 927)
(10 134)
(9 907)
(9 647)
(9 759)
(13 962)
(17 290)
(21 449)
(22 890)
(23 592)
(23 794)
(23 135)
(22 490)
(21 403)
(20 444)
(20 616)
(20 515)
(21 337)
(22 023)
(22 144)
(22 570)
(23 880)
(25 070)
(26 499)
(27 736)
(30 699)
(32 029)
(32 828)
(34 671)
(35 075)
Selling, General & Administrative
(8 784)
(8 550)
(8 630)
(11 381)
(7 823)
(6 928)
(5 835)
(6 121)
(4 188)
(4 424)
(4 563)
(7 293)
(5 554)
(5 561)
(5 724)
(8 543)
(9 888)
(12 744)
(16 149)
(20 891)
(18 333)
(18 689)
(18 241)
(20 148)
(16 440)
(15 591)
(15 863)
(18 654)
(17 199)
(18 091)
(18 349)
(21 030)
(19 914)
(20 994)
(22 208)
(26 118)
(25 730)
(26 450)
(27 003)
(27 929)
(28 003)
Depreciation & Amortization
(744)
(732)
(755)
(400)
(339)
(318)
(264)
(349)
(358)
(387)
(469)
(564)
(619)
(653)
(638)
(692)
(867)
(1 045)
(1 213)
(1 325)
(1 435)
(1 549)
(1 624)
(1 656)
(1 588)
(1 500)
(1 452)
(1 388)
(1 308)
(1 241)
(1 173)
(1 131)
(1 105)
(1 101)
(1 144)
(1 226)
(1 356)
(1 573)
(1 701)
(2 034)
(2 328)
Other Operating Expenses
(3 992)
(4 287)
(4 394)
(80)
(4 371)
(4 154)
(4 044)
(57)
(3 097)
(3 001)
(3 030)
(70)
(3 959)
(3 693)
(3 285)
(524)
(3 207)
(3 501)
(4 088)
(675)
(3 824)
(3 558)
(3 271)
(686)
(3 376)
(3 353)
(3 301)
(473)
(2 830)
(2 691)
(2 622)
(410)
(2 861)
(2 975)
(3 147)
(392)
(3 612)
(4 007)
(4 124)
(4 708)
(4 744)
Operating Income
1 603
N/A
1 787
+11%
1 783
0%
2 152
+21%
1 536
-29%
899
-41%
599
-33%
967
+61%
983
+2%
936
-5%
709
-24%
(245)
N/A
(254)
-4%
(153)
+40%
(234)
-53%
(115)
+51%
255
N/A
1 129
+343%
1 858
+65%
1 852
0%
2 082
+12%
1 942
-7%
3 523
+81%
5 300
+50%
5 116
-3%
5 796
+13%
6 247
+8%
6 746
+8%
8 204
+22%
9 047
+10%
9 458
+5%
9 251
-2%
7 983
-14%
5 973
-25%
2 566
-57%
701
-73%
(536)
N/A
(3 140)
-485%
(4 912)
-56%
(7 628)
-55%
(8 470)
-11%
Pre-Tax Income
Interest Income Expense
(605)
(571)
(501)
(162)
(408)
(341)
(288)
985
779
944
1 003
455
261
357
468
644
161
(194)
(513)
(589)
(778)
(910)
(910)
(657)
(946)
(787)
(612)
(33)
(87)
82
139
559
107
(67)
(270)
(183)
(875)
(934)
(1 005)
(1 269)
(2 067)
Non-Reccuring Items
(2 507)
(2 404)
(2 351)
(2 333)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(153)
(153)
(153)
(153)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(7)
0
0
0
(2)
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
(18)
0
0
0
(0)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
Total Other Income
313
337
316
177
562
534
625
31
333
336
253
104
415
389
403
79
288
240
276
253
611
813
923
546
609
557
453
321
705
651
803
369
850
821
1 118
750
2 974
4 822
5 921
7 306
6 886
Pre-Tax Income
(1 196)
N/A
(851)
+29%
(753)
+12%
(173)
+77%
1 691
N/A
1 093
-35%
937
-14%
1 981
+111%
2 095
+6%
2 215
+6%
1 964
-11%
315
-84%
421
+34%
593
+41%
637
+7%
609
-4%
702
+15%
1 175
+67%
1 621
+38%
1 516
-6%
1 762
+16%
1 693
-4%
3 384
+100%
5 017
+48%
4 779
-5%
5 566
+16%
6 088
+9%
7 034
+16%
8 822
+25%
9 780
+11%
10 399
+6%
10 163
-2%
8 939
-12%
6 728
-25%
3 414
-49%
1 268
-63%
1 562
+23%
748
-52%
5
-99%
(1 591)
N/A
(3 651)
-130%
Net Income
Tax Provision
(128)
(195)
(270)
(212)
(214)
(121)
(23)
(33)
(23)
(3)
(56)
(251)
(342)
(403)
(534)
(520)
(537)
(707)
231
588
642
774
(335)
(850)
(824)
(921)
277
423
241
441
(835)
(901)
(700)
(701)
(124)
10
28
88
(104)
(78)
(130)
Income from Continuing Operations
(1 324)
(1 047)
(1 024)
(385)
1 476
972
913
1 948
2 071
2 211
1 908
64
79
190
102
89
164
468
1 853
2 104
2 405
2 467
3 049
4 167
3 955
4 645
6 365
7 457
9 063
10 221
9 565
9 262
8 238
6 027
3 290
1 278
1 590
837
(100)
(1 669)
(3 781)
Income to Minority Interest
673
691
722
706
262
239
194
(4)
(81)
(51)
(18)
127
121
73
51
8
(72)
(311)
(437)
(435)
(423)
(416)
(1 124)
(1 743)
(1 707)
(1 882)
(2 686)
(2 902)
(3 521)
(4 021)
(3 497)
(3 417)
(3 054)
(2 194)
(1 044)
(116)
(321)
86
483
1 182
2 351
Equity Earnings Affiliates
83
119
152
124
339
612
960
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(568)
N/A
(237)
+58%
(150)
+37%
445
N/A
2 077
+367%
1 823
-12%
2 068
+13%
1 944
-6%
1 729
-11%
1 590
-8%
937
-41%
191
-80%
199
+4%
262
+32%
153
-42%
97
-37%
92
-5%
157
+71%
1 415
+801%
1 669
+18%
1 980
+19%
2 049
+3%
1 923
-6%
2 424
+26%
2 246
-7%
2 761
+23%
3 679
+33%
4 556
+24%
5 544
+22%
6 201
+12%
6 068
-2%
5 845
-4%
5 185
-11%
3 833
-26%
2 246
-41%
1 162
-48%
1 269
+9%
922
-27%
383
-58%
(486)
N/A
(1 430)
-194%
EPS (Diluted)
-0.33
N/A
-0.14
+58%
-0.09
+36%
0.26
N/A
1.21
+365%
1.06
-12%
1.21
+14%
1.13
-7%
1.07
-5%
0.92
-14%
0.5
-46%
0.11
-78%
0.12
+9%
0.16
+33%
0.09
-44%
0.06
-33%
0.06
N/A
0.1
+67%
0.83
+730%
0.97
+17%
1.15
+19%
1.21
+5%
1.12
-7%
1.41
+26%
1.31
-7%
1.61
+23%
2.15
+34%
2.66
+24%
3.24
+22%
3.62
+12%
3.54
-2%
3.41
-4%
3.08
-10%
2.02
-34%
1.31
-35%
0.68
-48%
0.74
+9%
0.54
-27%
0.23
-57%
-0.28
N/A
-0.83
-196%

See Also

Discover More