TTK Prestige Ltd
NSE:TTKPRESTIG
Income Statement
Earnings Waterfall
TTK Prestige Ltd
Income Statement
TTK Prestige Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
73
|
46
|
32
|
19
|
35
|
31
|
31
|
32
|
8
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
|
| Revenue |
4 013
N/A
|
4 140
+3%
|
4 445
+7%
|
4 697
+6%
|
5 079
+8%
|
5 549
+9%
|
6 155
+11%
|
7 052
+15%
|
7 636
+8%
|
8 514
+11%
|
9 550
+12%
|
10 529
+10%
|
11 034
+5%
|
11 728
+6%
|
12 049
+3%
|
13 077
+9%
|
13 585
+4%
|
13 623
+0%
|
13 723
+1%
|
13 046
-5%
|
12 938
-1%
|
13 239
+2%
|
13 603
+3%
|
13 746
+1%
|
13 883
+1%
|
14 005
+1%
|
14 395
+3%
|
15 036
+4%
|
14 879
-1%
|
15 184
+2%
|
15 984
+5%
|
16 181
+1%
|
17 451
+8%
|
17 496
+0%
|
17 937
+3%
|
18 252
+2%
|
18 714
+3%
|
19 355
+3%
|
19 738
+2%
|
20 684
+5%
|
21 069
+2%
|
21 203
+1%
|
21 432
+1%
|
21 369
0%
|
20 730
-3%
|
18 384
-11%
|
18 688
+2%
|
20 071
+7%
|
21 942
+9%
|
23 686
+8%
|
25 906
+9%
|
26 303
+2%
|
27 225
+4%
|
29 504
+8%
|
29 342
-1%
|
28 637
-2%
|
27 771
-3%
|
27 357
-1%
|
26 228
-4%
|
26 665
+2%
|
26 781
+0%
|
26 784
+0%
|
26 990
+1%
|
26 878
0%
|
27 148
+1%
|
27 362
+1%
|
28 198
+3%
|
28 940
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 293)
|
(2 230)
|
(2 355)
|
(2 410)
|
(2 748)
|
(2 901)
|
(3 276)
|
(3 819)
|
(4 180)
|
(4 577)
|
(5 165)
|
(5 765)
|
(6 290)
|
(6 689)
|
(6 900)
|
(7 511)
|
(7 898)
|
(7 763)
|
(7 899)
|
(7 477)
|
(7 503)
|
(7 402)
|
(7 520)
|
(7 625)
|
(8 180)
|
(8 076)
|
(8 291)
|
(8 617)
|
(9 218)
|
(9 113)
|
(9 797)
|
(10 117)
|
(10 736)
|
(10 446)
|
(10 608)
|
(10 663)
|
(11 120)
|
(11 164)
|
(11 355)
|
(11 894)
|
(12 557)
|
(12 301)
|
(12 437)
|
(12 458)
|
(12 384)
|
(10 718)
|
(11 040)
|
(11 842)
|
(13 081)
|
(13 653)
|
(14 938)
|
(15 104)
|
(16 366)
|
(17 370)
|
(17 311)
|
(17 037)
|
(16 973)
|
(16 308)
|
(15 535)
|
(15 801)
|
(16 128)
|
(15 729)
|
(15 830)
|
(15 642)
|
(16 159)
|
(15 821)
|
(16 204)
|
(16 595)
|
|
| Gross Profit |
1 720
N/A
|
1 909
+11%
|
2 090
+9%
|
2 287
+9%
|
2 331
+2%
|
2 648
+14%
|
2 879
+9%
|
3 233
+12%
|
3 455
+7%
|
3 936
+14%
|
4 384
+11%
|
4 764
+9%
|
4 745
0%
|
5 040
+6%
|
5 149
+2%
|
5 566
+8%
|
5 687
+2%
|
5 860
+3%
|
5 824
-1%
|
5 569
-4%
|
5 435
-2%
|
5 837
+7%
|
6 083
+4%
|
6 121
+1%
|
5 703
-7%
|
5 929
+4%
|
6 104
+3%
|
6 419
+5%
|
5 661
-12%
|
6 071
+7%
|
6 188
+2%
|
6 064
-2%
|
6 716
+11%
|
7 050
+5%
|
7 329
+4%
|
7 588
+4%
|
7 594
+0%
|
8 191
+8%
|
8 383
+2%
|
8 790
+5%
|
8 512
-3%
|
8 902
+5%
|
8 996
+1%
|
8 912
-1%
|
8 346
-6%
|
7 666
-8%
|
7 648
0%
|
8 229
+8%
|
8 861
+8%
|
10 033
+13%
|
10 967
+9%
|
11 198
+2%
|
10 859
-3%
|
12 134
+12%
|
12 031
-1%
|
11 600
-4%
|
10 798
-7%
|
11 049
+2%
|
10 694
-3%
|
10 863
+2%
|
10 653
-2%
|
11 055
+4%
|
11 160
+1%
|
11 235
+1%
|
10 989
-2%
|
11 540
+5%
|
11 994
+4%
|
12 345
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 362)
|
(1 522)
|
(1 595)
|
(1 678)
|
(1 594)
|
(1 810)
|
(1 931)
|
(2 093)
|
(2 281)
|
(2 584)
|
(2 860)
|
(3 145)
|
(3 091)
|
(3 303)
|
(3 413)
|
(3 737)
|
(3 739)
|
(3 969)
|
(4 015)
|
(3 944)
|
(3 981)
|
(4 407)
|
(4 644)
|
(4 690)
|
(4 400)
|
(4 656)
|
(4 767)
|
(4 960)
|
(4 038)
|
(4 370)
|
(4 399)
|
(4 307)
|
(4 824)
|
(5 171)
|
(5 396)
|
(5 501)
|
(5 375)
|
(5 882)
|
(5 945)
|
(6 190)
|
(5 857)
|
(6 257)
|
(6 312)
|
(6 306)
|
(6 076)
|
(5 915)
|
(5 880)
|
(6 073)
|
(5 988)
|
(6 793)
|
(7 207)
|
(7 384)
|
(7 041)
|
(7 973)
|
(8 135)
|
(8 209)
|
(7 743)
|
(8 216)
|
(8 271)
|
(8 435)
|
(8 260)
|
(8 749)
|
(8 951)
|
(9 087)
|
(9 119)
|
(9 826)
|
(10 058)
|
(10 506)
|
|
| Selling, General & Administrative |
(644)
|
(333)
|
(359)
|
(380)
|
(839)
|
(417)
|
(453)
|
(495)
|
(1 059)
|
(572)
|
(616)
|
(687)
|
(3 029)
|
(772)
|
(798)
|
(815)
|
(3 650)
|
(855)
|
(874)
|
(888)
|
(3 700)
|
(943)
|
(988)
|
(1 014)
|
(4 060)
|
(1 041)
|
(1 054)
|
(1 071)
|
(3 672)
|
(1 177)
|
(1 231)
|
(1 282)
|
(4 389)
|
(1 385)
|
(1 410)
|
(1 455)
|
(4 930)
|
(1 668)
|
(1 749)
|
(1 860)
|
(5 363)
|
(1 875)
|
(1 895)
|
(1 888)
|
(5 434)
|
(1 842)
|
(1 833)
|
(1 840)
|
(5 276)
|
(2 014)
|
(2 103)
|
(2 176)
|
(6 239)
|
(2 241)
|
(2 254)
|
(2 245)
|
(6 811)
|
(2 443)
|
(2 577)
|
(2 702)
|
(7 133)
|
(2 740)
|
(2 833)
|
(2 837)
|
(8 169)
|
(2 952)
|
(2 961)
|
(3 095)
|
|
| Depreciation & Amortization |
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(37)
|
(39)
|
(42)
|
(43)
|
(44)
|
(46)
|
(54)
|
(62)
|
(72)
|
(81)
|
(84)
|
(90)
|
(94)
|
(112)
|
(136)
|
(148)
|
(169)
|
(178)
|
(179)
|
(190)
|
(191)
|
(192)
|
(196)
|
(209)
|
(218)
|
(225)
|
(231)
|
(257)
|
(266)
|
(274)
|
(280)
|
(256)
|
(254)
|
(258)
|
(261)
|
(265)
|
(276)
|
(296)
|
(322)
|
(366)
|
(382)
|
(398)
|
(411)
|
(400)
|
(414)
|
(420)
|
(429)
|
(442)
|
(457)
|
(471)
|
(483)
|
(530)
|
(559)
|
(594)
|
(639)
|
(644)
|
(669)
|
(683)
|
(686)
|
(707)
|
(721)
|
(740)
|
(763)
|
|
| Other Operating Expenses |
(683)
|
(1 155)
|
(1 201)
|
(1 263)
|
(719)
|
(1 355)
|
(1 439)
|
(1 557)
|
(1 179)
|
(1 969)
|
(2 198)
|
(2 404)
|
0
|
(2 459)
|
(2 534)
|
(2 839)
|
0
|
(3 020)
|
(3 030)
|
(2 921)
|
(133)
|
(3 295)
|
(3 479)
|
(3 497)
|
(150)
|
(3 424)
|
(3 521)
|
(3 693)
|
(156)
|
(2 976)
|
(2 943)
|
(2 794)
|
(178)
|
(3 520)
|
(3 712)
|
(3 765)
|
(189)
|
(3 960)
|
(3 938)
|
(4 068)
|
(229)
|
(4 106)
|
(4 121)
|
(4 096)
|
(276)
|
(3 691)
|
(3 649)
|
(3 822)
|
(312)
|
(4 366)
|
(4 684)
|
(4 779)
|
(360)
|
(5 276)
|
(5 410)
|
(5 481)
|
(402)
|
(5 214)
|
(5 100)
|
(5 094)
|
(483)
|
(5 340)
|
(5 435)
|
(5 564)
|
(243)
|
(6 153)
|
(6 357)
|
(6 649)
|
|
| Operating Income |
358
N/A
|
387
+8%
|
495
+28%
|
609
+23%
|
738
+21%
|
839
+14%
|
948
+13%
|
1 139
+20%
|
1 175
+3%
|
1 353
+15%
|
1 524
+13%
|
1 618
+6%
|
1 653
+2%
|
1 737
+5%
|
1 736
0%
|
1 830
+5%
|
1 947
+6%
|
1 892
-3%
|
1 808
-4%
|
1 625
-10%
|
1 454
-10%
|
1 429
-2%
|
1 439
+1%
|
1 431
-1%
|
1 303
-9%
|
1 274
-2%
|
1 337
+5%
|
1 459
+9%
|
1 624
+11%
|
1 701
+5%
|
1 789
+5%
|
1 757
-2%
|
1 891
+8%
|
1 879
-1%
|
1 933
+3%
|
2 088
+8%
|
2 218
+6%
|
2 309
+4%
|
2 438
+6%
|
2 601
+7%
|
2 656
+2%
|
2 645
0%
|
2 683
+1%
|
2 606
-3%
|
2 270
-13%
|
1 751
-23%
|
1 768
+1%
|
2 156
+22%
|
2 873
+33%
|
3 240
+13%
|
3 760
+16%
|
3 814
+1%
|
3 818
+0%
|
4 161
+9%
|
3 897
-6%
|
3 391
-13%
|
3 055
-10%
|
2 833
-7%
|
2 422
-14%
|
2 429
+0%
|
2 392
-1%
|
2 306
-4%
|
2 209
-4%
|
2 149
-3%
|
1 870
-13%
|
1 715
-8%
|
1 936
+13%
|
1 839
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(69)
|
(46)
|
(32)
|
(19)
|
(32)
|
(31)
|
(31)
|
(32)
|
19
|
(48)
|
(58)
|
(82)
|
(49)
|
(91)
|
(122)
|
(137)
|
(122)
|
(165)
|
(143)
|
(122)
|
(27)
|
(61)
|
(49)
|
(48)
|
(12)
|
(45)
|
(42)
|
(29)
|
50
|
(37)
|
(52)
|
(62)
|
(48)
|
(62)
|
(51)
|
(46)
|
1 333
|
(41)
|
(43)
|
(45)
|
136
|
(43)
|
(43)
|
(43)
|
99
|
(56)
|
(52)
|
(54)
|
167
|
(53)
|
(61)
|
(66)
|
191
|
(81)
|
(79)
|
(92)
|
283
|
(104)
|
(121)
|
(119)
|
536
|
(142)
|
(156)
|
(164)
|
540
|
(160)
|
(157)
|
(162)
|
|
| Non-Reccuring Items |
0
|
0
|
28
|
28
|
0
|
40
|
5
|
5
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
70
|
70
|
70
|
81
|
24
|
(13)
|
(13)
|
(13)
|
(37)
|
(82)
|
(82)
|
(82)
|
(41)
|
1 331
|
1 331
|
1 331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(117)
|
(117)
|
(117)
|
(117)
|
119
|
119
|
119
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(714)
|
(714)
|
(714)
|
(970)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
4
|
10
|
8
|
22
|
31
|
39
|
17
|
40
|
36
|
41
|
28
|
62
|
62
|
64
|
27
|
63
|
83
|
90
|
20
|
74
|
59
|
51
|
19
|
63
|
74
|
77
|
33
|
97
|
92
|
90
|
37
|
71
|
77
|
95
|
40
|
150
|
191
|
220
|
72
|
271
|
269
|
261
|
93
|
253
|
267
|
297
|
70
|
300
|
304
|
270
|
92
|
336
|
341
|
421
|
94
|
599
|
691
|
738
|
84
|
756
|
776
|
767
|
50
|
708
|
663
|
665
|
|
| Pre-Tax Income |
290
N/A
|
343
+18%
|
495
+44%
|
629
+27%
|
754
+20%
|
869
+15%
|
952
+10%
|
1 152
+21%
|
1 204
+5%
|
1 340
+11%
|
1 502
+12%
|
1 578
+5%
|
1 633
+4%
|
1 708
+5%
|
1 675
-2%
|
1 756
+5%
|
1 852
+5%
|
1 790
-3%
|
1 749
-2%
|
1 581
-10%
|
1 518
-4%
|
1 512
0%
|
1 518
+0%
|
1 515
0%
|
1 333
-12%
|
1 279
-4%
|
1 356
+6%
|
1 494
+10%
|
1 668
+12%
|
1 678
+1%
|
1 747
+4%
|
1 703
-3%
|
1 839
+8%
|
3 219
+75%
|
3 289
+2%
|
3 467
+5%
|
3 591
+4%
|
2 418
-33%
|
2 587
+7%
|
2 776
+7%
|
2 863
+3%
|
2 873
+0%
|
2 910
+1%
|
2 824
-3%
|
2 344
-17%
|
1 831
-22%
|
1 866
+2%
|
2 282
+22%
|
3 229
+41%
|
3 605
+12%
|
4 122
+14%
|
4 137
+0%
|
4 100
-1%
|
4 416
+8%
|
4 159
-6%
|
3 720
-11%
|
3 432
-8%
|
3 329
-3%
|
2 993
-10%
|
3 047
+2%
|
3 012
-1%
|
2 920
-3%
|
2 828
-3%
|
2 751
-3%
|
1 746
-37%
|
1 548
-11%
|
1 729
+12%
|
1 372
-21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(96)
|
(152)
|
(197)
|
(230)
|
(258)
|
(293)
|
(353)
|
(366)
|
(409)
|
(453)
|
(475)
|
(499)
|
(521)
|
(522)
|
(508)
|
(521)
|
(508)
|
(467)
|
(445)
|
(400)
|
(387)
|
(416)
|
(428)
|
(410)
|
(401)
|
(418)
|
(464)
|
(512)
|
(524)
|
(544)
|
(526)
|
(332)
|
(574)
|
(600)
|
(653)
|
(956)
|
(781)
|
(848)
|
(926)
|
(940)
|
(950)
|
(718)
|
(613)
|
(499)
|
(322)
|
(506)
|
(625)
|
(800)
|
(892)
|
(1 027)
|
(1 036)
|
(1 052)
|
(1 141)
|
(1 081)
|
(972)
|
(882)
|
(861)
|
(773)
|
(788)
|
(758)
|
(731)
|
(708)
|
(673)
|
(666)
|
(620)
|
(691)
|
(590)
|
|
| Income from Continuing Operations |
224
|
247
|
344
|
432
|
524
|
611
|
660
|
799
|
838
|
931
|
1 050
|
1 103
|
1 134
|
1 187
|
1 153
|
1 248
|
1 331
|
1 282
|
1 282
|
1 136
|
1 118
|
1 125
|
1 102
|
1 088
|
923
|
878
|
938
|
1 030
|
1 156
|
1 154
|
1 203
|
1 177
|
1 507
|
2 645
|
2 689
|
2 814
|
2 635
|
1 637
|
1 739
|
1 850
|
1 924
|
1 923
|
2 192
|
2 211
|
1 845
|
1 509
|
1 360
|
1 657
|
2 429
|
2 713
|
3 094
|
3 102
|
3 048
|
3 275
|
3 079
|
2 747
|
2 550
|
2 468
|
2 219
|
2 259
|
2 253
|
2 188
|
2 120
|
2 078
|
1 080
|
928
|
1 038
|
782
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
14
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
22
|
24
|
33
|
32
|
34
|
38
|
40
|
44
|
45
|
49
|
49
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
224
N/A
|
247
+10%
|
344
+39%
|
432
+26%
|
524
+21%
|
611
+17%
|
660
+8%
|
799
+21%
|
838
+5%
|
931
+11%
|
1 050
+13%
|
1 103
+5%
|
1 134
+3%
|
1 187
+5%
|
1 153
-3%
|
1 248
+8%
|
1 331
+7%
|
1 282
-4%
|
1 282
+0%
|
1 136
-11%
|
1 118
-2%
|
1 125
+1%
|
1 102
-2%
|
1 088
-1%
|
923
-15%
|
878
-5%
|
938
+7%
|
1 030
+10%
|
1 156
+12%
|
1 154
0%
|
1 203
+4%
|
1 177
-2%
|
1 507
+28%
|
2 645
+76%
|
2 689
+2%
|
2 814
+5%
|
2 635
-6%
|
1 637
-38%
|
1 739
+6%
|
1 850
+6%
|
1 924
+4%
|
1 923
0%
|
2 192
+14%
|
2 211
+1%
|
1 856
-16%
|
1 523
-18%
|
1 370
-10%
|
1 606
+17%
|
2 368
+47%
|
2 648
+12%
|
3 033
+15%
|
3 102
+2%
|
3 048
-2%
|
3 275
+7%
|
3 079
-6%
|
2 747
-11%
|
2 542
-7%
|
2 489
-2%
|
2 243
-10%
|
2 292
+2%
|
2 285
0%
|
2 222
-3%
|
2 158
-3%
|
2 118
-2%
|
1 124
-47%
|
973
-13%
|
1 087
+12%
|
831
-24%
|
|
| EPS (Diluted) |
1.65
N/A
|
1.81
+10%
|
2.53
+40%
|
3.18
+26%
|
3.86
+21%
|
4.5
+17%
|
4.85
+8%
|
5.88
+21%
|
6.16
+5%
|
6.85
+11%
|
7.73
+13%
|
8.02
+4%
|
8.35
+4%
|
8.73
+5%
|
8.47
-3%
|
9.17
+8%
|
9.78
+7%
|
9.17
-6%
|
9.17
N/A
|
8.13
-11%
|
8.06
-1%
|
8.04
0%
|
7.87
-2%
|
7.77
-1%
|
6.61
-15%
|
6.28
-5%
|
6.72
+7%
|
7.37
+10%
|
8.25
+12%
|
8.27
+0%
|
8.62
+4%
|
8.44
-2%
|
10.78
+28%
|
18.94
+76%
|
19.34
+2%
|
20.3
+5%
|
18.95
-7%
|
11.81
-38%
|
12.54
+6%
|
13.34
+6%
|
13.84
+4%
|
13.87
+0%
|
15.81
+14%
|
15.95
+1%
|
13.35
-16%
|
9.19
-31%
|
12.1
+32%
|
11.59
-4%
|
17.03
+47%
|
19.1
+12%
|
21.88
+15%
|
22.38
+2%
|
21.92
-2%
|
23.66
+8%
|
22.21
-6%
|
19.82
-11%
|
18.34
-7%
|
17.95
-2%
|
16.19
-10%
|
16.54
+2%
|
16.48
0%
|
16.03
-3%
|
15.59
-3%
|
15.47
-1%
|
8.17
-47%
|
7.08
-13%
|
7.94
+12%
|
6.07
-24%
|
|