Triveni Engineering and Industries Ltd
NSE:TRIVENI
Balance Sheet
Balance Sheet Decomposition
Triveni Engineering and Industries Ltd
Triveni Engineering and Industries Ltd
Balance Sheet
Triveni Engineering and Industries Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
158
|
126
|
162
|
228
|
265
|
268
|
159
|
159
|
141
|
98
|
93
|
70
|
51
|
29
|
66
|
37
|
146
|
320
|
113
|
233
|
720
|
779
|
547
|
|
| Cash |
158
|
126
|
162
|
228
|
265
|
268
|
159
|
159
|
141
|
98
|
93
|
69
|
0
|
0
|
0
|
0
|
0
|
320
|
113
|
233
|
720
|
764
|
461
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
51
|
29
|
66
|
37
|
146
|
0
|
0
|
0
|
0
|
14
|
87
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
66
|
10
|
26
|
24
|
27
|
10
|
6
|
15
|
6
|
76
|
77
|
93
|
|
| Total Receivables |
1 022
|
960
|
1 174
|
1 348
|
1 868
|
4 147
|
5 795
|
6 341
|
5 728
|
2 021
|
2 473
|
2 731
|
2 724
|
2 695
|
3 347
|
3 279
|
3 284
|
2 987
|
2 638
|
3 062
|
6 231
|
5 477
|
7 749
|
|
| Accounts Receivables |
472
|
376
|
589
|
672
|
995
|
148
|
3 175
|
3 640
|
3 454
|
232
|
127
|
2 283
|
2 542
|
2 544
|
2 775
|
3 117
|
2 963
|
2 697
|
2 088
|
2 673
|
5 670
|
5 119
|
7 312
|
|
| Other Receivables |
550
|
584
|
585
|
676
|
873
|
3 999
|
2 620
|
2 701
|
2 274
|
1 789
|
2 346
|
448
|
182
|
151
|
572
|
162
|
321
|
290
|
550
|
389
|
560
|
358
|
437
|
|
| Inventory |
3 997
|
3 260
|
4 655
|
4 355
|
4 062
|
4 254
|
5 475
|
4 596
|
4 912
|
3 936
|
5 382
|
14 021
|
12 372
|
14 180
|
16 795
|
15 851
|
21 259
|
19 230
|
17 448
|
20 450
|
20 134
|
24 349
|
27 583
|
|
| Other Current Assets |
14
|
11
|
11
|
9
|
3
|
116
|
61
|
290
|
1 425
|
2 180
|
1 678
|
407
|
2 247
|
982
|
695
|
688
|
1 055
|
3 959
|
1 913
|
1 826
|
259
|
227
|
335
|
|
| Total Current Assets |
5 191
|
4 357
|
6 001
|
5 940
|
6 198
|
8 785
|
11 491
|
11 386
|
12 205
|
8 239
|
9 627
|
17 294
|
17 405
|
17 913
|
20 928
|
19 882
|
25 755
|
26 503
|
22 126
|
25 577
|
27 420
|
30 895
|
36 220
|
|
| PP&E Net |
1 670
|
1 674
|
1 820
|
2 982
|
6 144
|
13 028
|
13 008
|
12 741
|
12 481
|
10 836
|
10 238
|
9 507
|
8 841
|
8 698
|
8 479
|
8 446
|
10 347
|
11 001
|
10 812
|
13 196
|
14 827
|
17 274
|
23 514
|
|
| PP&E Gross |
1 670
|
1 674
|
1 820
|
2 982
|
6 144
|
13 028
|
13 008
|
12 741
|
12 481
|
10 836
|
10 238
|
9 507
|
8 841
|
8 698
|
8 479
|
8 446
|
10 347
|
11 001
|
10 812
|
13 196
|
14 827
|
17 274
|
23 514
|
|
| Accumulated Depreciation |
883
|
972
|
1 065
|
1 169
|
1 398
|
2 192
|
2 964
|
3 710
|
4 524
|
5 227
|
5 970
|
7 044
|
7 777
|
581
|
1 144
|
1 691
|
2 246
|
2 964
|
3 689
|
4 409
|
5 284
|
6 254
|
7 423
|
|
| Intangible Assets |
29
|
44
|
31
|
28
|
22
|
34
|
40
|
106
|
73
|
36
|
31
|
15
|
12
|
15
|
8
|
4
|
5
|
9
|
12
|
16
|
25
|
20
|
24
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 904
|
1 900
|
1 843
|
581
|
654
|
342
|
580
|
545
|
1 336
|
1 545
|
2 002
|
1 894
|
2 060
|
1 857
|
|
| Long-Term Investments |
226
|
225
|
216
|
216
|
245
|
331
|
432
|
609
|
381
|
513
|
958
|
684
|
931
|
1 030
|
1 256
|
1 353
|
1 340
|
1 561
|
1 650
|
2 055
|
183
|
673
|
211
|
|
| Other Long-Term Assets |
160
|
164
|
139
|
31
|
10
|
23
|
22
|
18
|
3
|
938
|
697
|
853
|
1 780
|
1 750
|
64
|
57
|
59
|
50
|
46
|
121
|
188
|
255
|
589
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
|
| Total Assets |
6 956
N/A
|
6 136
-12%
|
7 930
+29%
|
9 196
+16%
|
12 619
+37%
|
22 203
+76%
|
24 992
+13%
|
24 860
-1%
|
25 143
+1%
|
22 465
-11%
|
23 451
+4%
|
30 196
+29%
|
29 550
-2%
|
30 059
+2%
|
31 076
+3%
|
30 322
-2%
|
38 050
+25%
|
40 460
+6%
|
36 200
-11%
|
42 975
+19%
|
44 544
+4%
|
51 183
+15%
|
62 422
+22%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
3 059
|
2 690
|
3 694
|
2 352
|
1 042
|
1 031
|
8 200
|
6 803
|
4 470
|
2 566
|
6 281
|
6 376
|
7 564
|
6 243
|
3 508
|
4 147
|
3 565
|
5 595
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
104
|
127
|
142
|
135
|
78
|
67
|
23
|
13
|
25
|
19
|
10
|
3
|
293
|
313
|
440
|
435
|
407
|
766
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 928
|
4 235
|
5 923
|
9 537
|
11 620
|
12 421
|
10 765
|
12 354
|
9 434
|
5 616
|
11 079
|
5 239
|
10 469
|
14 629
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 295
|
1 661
|
1 619
|
1 094
|
1 326
|
2 037
|
1 283
|
754
|
1 485
|
1 103
|
1 382
|
1 707
|
1 207
|
1 117
|
|
| Other Current Liabilities |
2 005
|
1 845
|
2 571
|
2 423
|
2 626
|
1 574
|
1 790
|
2 224
|
2 254
|
1 203
|
1 031
|
1 177
|
1 346
|
1 961
|
2 278
|
1 342
|
2 372
|
2 287
|
2 217
|
2 407
|
2 369
|
2 295
|
2 717
|
|
| Total Current Liabilities |
2 005
|
1 845
|
2 571
|
2 423
|
2 626
|
4 737
|
4 607
|
6 060
|
4 742
|
6 546
|
8 025
|
16 943
|
18 794
|
19 401
|
19 320
|
19 680
|
21 859
|
21 064
|
15 491
|
18 817
|
13 897
|
17 943
|
24 824
|
|
| Long-Term Debt |
3 626
|
3 005
|
4 103
|
4 501
|
4 026
|
9 994
|
11 681
|
8 338
|
9 342
|
4 035
|
4 329
|
4 221
|
3 742
|
3 838
|
2 754
|
350
|
3 735
|
4 558
|
3 186
|
3 289
|
2 347
|
2 564
|
4 054
|
|
| Deferred Income Tax |
236
|
229
|
197
|
344
|
443
|
402
|
607
|
933
|
1 063
|
964
|
661
|
245
|
0
|
0
|
234
|
417
|
324
|
782
|
1 341
|
1 354
|
1 087
|
1 212
|
1 348
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
485
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
7
|
0
|
0
|
199
|
272
|
393
|
1 070
|
949
|
414
|
411
|
727
|
669
|
625
|
386
|
561
|
455
|
600
|
|
| Total Liabilities |
5 867
N/A
|
5 079
-13%
|
6 871
+35%
|
7 267
+6%
|
7 095
-2%
|
15 134
+113%
|
16 902
+12%
|
15 331
-9%
|
15 146
-1%
|
11 745
-22%
|
13 287
+13%
|
21 802
+64%
|
23 607
+8%
|
24 188
+2%
|
22 722
-6%
|
20 858
-8%
|
26 645
+28%
|
27 073
+2%
|
20 643
-24%
|
23 846
+16%
|
17 892
-25%
|
22 174
+24%
|
31 310
+41%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
123
|
123
|
123
|
103
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
248
|
242
|
242
|
219
|
219
|
219
|
|
| Retained Earnings |
1 160
|
1 125
|
1 123
|
1 826
|
5 266
|
3 892
|
4 917
|
6 359
|
6 831
|
7 556
|
7 003
|
5 240
|
2 937
|
2 865
|
5 347
|
6 458
|
8 391
|
11 413
|
14 381
|
17 943
|
26 440
|
28 689
|
30 895
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
2 654
|
2 654
|
2 654
|
2 654
|
2 654
|
2 654
|
2 655
|
2 656
|
2 657
|
2 659
|
2 659
|
2 659
|
1 646
|
838
|
838
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
194
|
191
|
188
|
0
|
0
|
265
|
261
|
258
|
255
|
252
|
248
|
243
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
3
|
4
|
5
|
13
|
4
|
14
|
7
|
101
|
3
|
|
| Total Equity |
1 089
N/A
|
1 057
-3%
|
1 058
+0%
|
1 929
+82%
|
5 524
+186%
|
7 068
+28%
|
8 090
+14%
|
9 528
+18%
|
9 997
+5%
|
10 720
+7%
|
10 164
-5%
|
8 394
-17%
|
5 943
-29%
|
5 871
-1%
|
8 354
+42%
|
9 464
+13%
|
11 405
+21%
|
13 387
+17%
|
15 557
+16%
|
19 129
+23%
|
26 652
+39%
|
29 009
+9%
|
31 112
+7%
|
|
| Total Liabilities & Equity |
6 956
N/A
|
6 136
-12%
|
7 930
+29%
|
9 196
+16%
|
12 619
+37%
|
22 203
+76%
|
24 992
+13%
|
24 860
-1%
|
25 143
+1%
|
22 465
-11%
|
23 451
+4%
|
30 196
+29%
|
29 550
-2%
|
30 059
+2%
|
31 076
+3%
|
30 322
-2%
|
38 050
+25%
|
40 460
+6%
|
36 200
-11%
|
42 975
+19%
|
44 544
+4%
|
51 183
+15%
|
62 422
+22%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
248
|
242
|
242
|
219
|
219
|
219
|
|